Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 8 years ago on . Most recent reply
![Kyle Cuppy's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/706286/1621495795-avatar-kylec94.jpg?twic=v1/output=image/cover=128x128&v=2)
1st Property Purchase (Potentially)
I am looking to buy a property, live there and rent out. I am asking for other peoples opinions if this is a good deal and why. The house layout is more like a frat house meaning lots of bedrooms or potential bedrooms with a shared community space, kitchen and parking spaces. Here is what I know.
Current Numbers
$500*8 (tenants) = $4,000 monthly income; $48,000 annually; All expenses would be paid by the owner
unfinished basement
What I believe they could be after the first 18 months of owning the property. The property would need about $30k of capital to fully build out the home and maximize the space. I would try to do as much of it as I could by myself.
After 18 Months
$550 for 2 person rooms * 10 people = 5,500
$600 for single person rooms * 8 people = 4,800; Monthly rental income 10,300; Annual $123,600
- All expenses would be paid by the owner. Roughly $40k a year (includes the mortgage and property taxes)
My purchase price is $470,000. I am currently looking to go through a credit union, but am looking at other options that could be more stream line versus a bank route. Any ideas?