Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated about 10 years ago,
Help me decide, what are your thought?
I've been trying to decide whether to invest locally or out of state. Here are the 2 scenarios.
Option 1) Buy 3 x Triplex in Stockton area at $180k each triplex, total 9 units. It will require 30% down, say $162k for all 3. Each loan would be $128k at 5% = $676 a month. Gross rent is $2200 / triplex. Basically spend $540k for gross of $6600 month. Good thing is they're all local to me and have better chance for appreciation.
$6600 - gross income
-$825 - taxes and insurance
-$900 - water / garbage
-$2028 - loan payment
-$660 - vacancy estimated
-$660 - repairs estimated
-$660 - PM - but I'd most likely take care of it myself
----------------
$867 - NOI each month....???? (Am I being too conservative, as expenses are way above the 50% rule)?
50% rule would be $3200 - $2038 = $1272 NOI
Option 2) Buy 3 x duplex in Rochester, NY (yeah, out on East coast). These duplex average about $50k each. Most likely, I'd be paying cash as loan fees are pretty expensive relative to loan amount. Basically $150k for all 3 duplex. Should rent for $1400 per duplex. So, $150k for $4200 of gross income.
$4200 - gross income
$600 - taxes and insurance
$600 - water / garbage
$420 - vacancy
$420 - repairs
$420 - PM
______________________________
$1740 - NOI each month
50% rule saye = $2100 NOI