Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated 3 months ago, 08/22/2024

User Stats

48
Posts
86
Votes

I bought 1.5M worth of property in Detroit... Here are the numbers.

Posted

Hey BP community, 

Every so often I enjoy writing about my investing experience here. It helps me build connections with other investors, and it helps me expand my network of capital partners. 

None the less, I come from a background of training people for a living and it comes naturally to me to help others get started on this amazing journey called "Real Estate Investing"

I started my cash flow real estate investing journey In January of 2023. I spent the prior 18 months obsessing over the markets, reading every book, diving into a massive rabbit hole with mobile home parks, and ultimately decided that in 2023, I had done the research that would suggest this journey is an absolute certainty. 

I came to the conclusion that there is an affordable housing crises. I became obsessed. Toledo, Akron, Cincinnati, Cleveland, Birmingham, Memphis, Milwaukee, St louis...the list goes on. 

These cities are the well known, sub 100k markets in the US. I've talked with people who own hundreds, even THOUSANDS of these units and they all shared the same intuition. There is an affordable housing crisis here in America. There is a perfect recipe brewing where inventory is at an all time low, with interest rates significantly higher than we're use to, capitalized by the insane economic struggles that are going on in our every day lives.... 

That list of areas, it's what everyone talks about...

Nobody raves or brags about the Detroit opportunity...

I think I'll save my story for choosing Detroit for another time, but the long story short version is this: 

I believe Detroit is the greatest economic opportunity standing in front of us all today, and those who know how to navigate it will get stupid rich.

Below is a snapshot of my Detroit portfolio. 

(You may need to right click and open image in new tab to blow it up) 

But I'll provide written information for what you're looking at: 


I'm a 100% section 8 Investor. I don't **** with cash payers. 4 Units are currently vacant, being screened for tenants. The numbers calculated assume 0% vacancy (but I reserve 5% for it) . The 4 vacant are new rehabs I just completed.

Total Rents Collected: $23,025/mo 
Debt Service: $12,358/mo (sad for me. 8% interest rates lol) 
Property Management 10%: $2,303/mo
Reserves (Vacancy 5%, Maintenance 10%): $3,454/mo
Phantom Cash Flow: $8,365/mo
True Cash Flow: $4,911/mo (Money I can legit burn) 

Total Purchase Price: $1.573M
Total Rehab Cost: $122,617
Total Cash In Deals: $539k 
Total Appraised Values: 1.81M


Hope this inspires someone. If you have questions about getting started in Detroit, post your comments below, or feel free to send me a DM!

My plan moving forward is to acquire another 20 doors before years end and I'll provide another Portfolio update around then.


Happy Investing!

Jonathan

Loading replies...