Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 11 years ago,

User Stats

23
Posts
0
Votes
Justin Moon
  • Houston, TX
0
Votes |
23
Posts

Help me value this property? Too good to be true?

Justin Moon
  • Houston, TX
Posted

I have a realtor that I have worked with in the past that sent me an email about a rental that is up for grabs. I've run preliminary numbers, and this property seems too good to be true. It's a multi unit condominium that was built in 1971. This is a standard sale, and not a foreclosure

Setup: 2 br/2 bath, approximately 1200 sqft

List Price: $44,300

Appraisal value: $23,000

Cash flow: currently have a tenant until September 2014 @ $750/mo

Property tax: $700/year

Insurance: maybe $600/year?

HOA: $3096/mo. Includes outside the walls insurance, gate, water/sewage, grounds.

Occupancy: 100% occupancy

Mortgage: $168/mo based on $40,000 price and $8,000 down.

Can I lose out here? Given the price, it isn't in necessarily the best area but it isn't the nicest either. I'm running a lot of different valuations and cash flow calculations and the numbers look fantastic. There is a problem though....

THE PROBLEM: Or at least a problem to me.....If this property looks this good on paper, then why is the seller trying the move the property? On the flip side of this coin, this property has been on the market for approximately nine months but to be fair, there are some reasons why. The current owner is an investor from out of state and had to put in about $3,000 for renovations because the previous tenant trashed the place. In August, a buyer put in an offer and it was accepted, but backed out.

Considering everything in this post, what is going on here?

Loading replies...