Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

User Stats

6
Posts
1
Votes
Alex Di Savino
  • Houston, TX
1
Votes |
6
Posts

Numbers review on personal property to rental

Alex Di Savino
  • Houston, TX
Posted

Hey Folks, 

I've been browsing BP for a while and purchased a personal residence less than a year ago. Potentially being transferred for work and have to decide what to do with my property. Based on what I'm seeing number wise I'm thinking of just letting the company handle the sale (all closing costs covered by them, going to negotiate buying costs as well) and moving on. Let me know if I may have overlooked something. 

Purchase Price 175000
Currently Value   186000
Equity   45600
   
Mortgage, Insurance, Taxes   1165
HOA   120
Maintenance 10% 145
Vacancies 10% 145
Management 7% 100
Tenant Placement 8% 121
Total Costs   1796
Rent Price   1450
Equity   200
   
Monthly Cash Flow -346
Yearly Cash Flow -4150
   
Monthly Cash + Equity -146
Yearly Cash + Equity -1750

Thanks for all comments in advance! 

Loading replies...