Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago,

User Stats

80
Posts
53
Votes
Will Gates
  • Rental Property Investor
  • Maryville, TN
53
Votes |
80
Posts

Help me convince wife this is a good deal... or tell me I'm wrong

Will Gates
  • Rental Property Investor
  • Maryville, TN
Posted

Good day, BP members!

My wife and I have started the process of reading everything in sight on BP, listening to forums, reading books, analyzing potential deals.. we're about 3-4 weeks into this process, so we're still newbies to this concept... and I think I've found something that's a good one based on various rules, etc..  She's hesitant because we're still learning the ropes regarding everything in the BP Beginners Guide.

I'm hoping that some of you would be kind enough to review this and let me know if you think I'm on the right track or if I'm way off and if... my wife is right and we should pump the brakes for a few more months until we're more familiar with everything.

Here we go...

Two duplexes asking price (AP) - $120,000 (so let's say for the remainder of this post we use the AP, but we'd probably make a lower offer, which would generally make the numbers better. The properties are about 30-45 minutes from us so we wouldn't be able to drive by them on a daily basis to check and keep an eye on them, but we could easily drive up and check on them once a week or twice a month or if an emergency happens. We would not be house hacking in one of them because they're currently all rented and we live for very cheap in our tiny house we built (rent is $245) so it's hard to beat that, plus we currently live close to my work.

  • Units are currently all rented for a total of $3,000/month. ( $36,000/yr or $750/unit/month).

Units probably could use some fresh paint on the outside. Insides may need some work over time, but not right away. All TBD upon seeing them - no inside photos listed, so we'd have to go see them. Assuming they seemed in good shape and didn't need a complete renovation right away, let's go with the scenario that they're fine.  *This is why we set aside money from the 50% rule, right?)

Let's assume 10% vacancy/year - subtract $3,600/yr from $36,000/yr = $32,400/yr or $2,700/mo income. Using the **50% rule**, $1,350 a month would go towards CapEx/other Expenses. That leaves $1,350 to cover PITI and shoot for the goal -> cash flow.

We could put 20% down easy ($24,000), which creates a PITI of roughly $675, but let's be extra conservative and say that we got a crappy interest rate plus insurance was a little higher and PITI ends up being $850/mo.

$1,350 - $850 (conservative PITI) = $500/mo Cash Flow. That creates a 25% COCR  ($6000/yr CF / $24,000 20% down payment)

We could put more down payment, let's say 50%, $60,000. 
PITI becomes roughly $475. Again, we'll cushion that with extra interest/insurance costs and call is $625/mo PITI.
$1,350 - PITI of $625 = $675/mo cash flow. COCR of 13.5%  ($8,100/$60,000)

  • Did I miss anything?
  • Are my calculations and assumptions correct? (I know, assume makes an A** out of U and ME.) but humor me, please :)
  • Is this worth pursuing as a first deal even if we're not able to get a lower price via an offer?
  • Is this too much too soon?
  • Is my wife correct in her fears of jumping in right away?
  • Is it worth trying to partner with someone for a learning curve?
  • Or...should we dive in and learn as we go?

I'd love your thoughts and I appreciate you taking the time to read this. Thank you for those that reply, too.

Loading replies...