Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 7 years ago on . Most recent reply

User Stats

73
Posts
37
Votes
Manmath D.
  • Investor
  • Spokane, WA
37
Votes |
73
Posts

Is this a good deal ?

Manmath D.
  • Investor
  • Spokane, WA
Posted

Theres a house in my neighborhood for sale at 159,500. Lets say I'll be able to get it at 150k. I plan to live in there for 6 months to a yr. According to my local Property manager, they will able to rent it out for 1250 to 1300 (Tenant pays all utilities). 

Purchase price: $150,000.00

Closing cost: $ 3000.00

Down payment : 10%

Loan Interest rate: 4.8%

Gross monthly rent : $1250.00

P&I : $ 540

PMI : $ 45

Monthly insurance : $ 45

Property taxes : $105

Vacancy : $62.50

Repairs : $62.50

CapEx: $62.50

Management : $ 125

Total expense: $1047.50

Rent : $ 1250 to $ 1300

Cash flow : $ 202.50 to $ 252.50

COS : 13.56 %

Purchase car rate: 5.95 %

This will be my first deal. There are lot of people looking to rent here. 

Thank you for your inputs

  • Manmath D.
  • Most Popular Reply

    User Stats

    1,014
    Posts
    672
    Votes
    Henri Meli
    • Investor
    • Morrisville, NC
    672
    Votes |
    1,014
    Posts
    Henri Meli
    • Investor
    • Morrisville, NC
    Replied

    @Manmath D. Are you investing for the cashflow or are you investing for appreciation? I used to own a few single families in A class areas. I knew the area very well and it was a very fast growing area. The cashflow was ok, but when I decided to sell the property, I sold it 50% higher  3 years later. I then used the proceeds to 1031 into bigger things. It gave me a big chunk of tax-free cash.

    So, think about your exit strategy before you make the decision. "Gambling" that the value of the asset will increase also has its risks. But, cashflow shouldn't always be the only criteria. Consider others strategies as well that might make sense for your current situation and future plans. Maybe you really don't need the cashflow at this time and can live without it, however a good chunk of $$$ in 3-5 years can help you graduate into bigger assets. 

    I'm not saying that cashflow isn't good. What I'm saying is that it shouldn't always be the only driver for decisions. 

    Good luck.  

    Loading replies...