Starting Out
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 8 years ago on . Most recent reply
![John Michael's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/755292/1696500433-avatar-johnm582.jpg?twic=v1/output=image/cover=128x128&v=2)
Need help with ROI calculation
Hi I'm trying to determine if properties in NYC are worth investing in based on total ROI and not sure if my calculations are correct.
If a property doesn't cash flow because housing is too expensive relative to rents and I have to come out of pocket let's say either $2.5k or $18k a year (based on putting down either 3.5% or 20% down) does that amount I put into the house year after year affect the total ROI calculation?
I'm looking at the long term appreciation being the main reason for investing here but feel that the point of continuously putting money into the house diminishes the returns.
When calculating long term total ROI when selling a property 30 years from now, would the "subsidizing" or money I keep putting into the house count or increase my "cash invested" in the ROI calculation?
Total ROI=(net proceeds from sale - cash invested)/cash invested
Example:
House: 725k
Upfront: 3.5% down + closing + PMI (60k)
Cash Flow: -18k/Yr
Total Yearly Out Pocket: -540k
Sale: 1.3mm (2% annual growth over 30 yrs)
Net Proceeds: 1.2mm
Cash Invested: 700k = 600k (60+540k) + 100k (cushion)
ROI = (1.2mm - 700k)/700k = 71%
Annualized ROI = <2.5%
With that annual return couldn't I try to invest in the stock market and achieve an annualized 2% return. With 20% down (below) the return looks much better.
House: 725k
Upfront: 20% + closing (170k)
Cash Flow: -2.5k/Yr
Total Yearly Out Pocket: -75k
Sale: 1.3mm (2% annual growth over 30 yrs)
Net Proceeds: 1.2mm
Cash Invested: 345k = 245k (170k+75k) + 100k (cushion)
ROI = (1.2mm - 345k)/345k = 247%
Annualized ROI = 8%
Now that sounds like a better annualized return, it's just hard for me to outlay that much money to invest when I'm also trying to get married soon.
Most Popular Reply
![Jeff B.'s profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/415117/1621450135-avatar-jobeard.jpg?twic=v1/output=image/cover=128x128&v=2)
Andrew (and other investors) is using the NOI formula for rentals:
- GSI - Expenses = NOI
The NOI is the cash flow and you already know that's -negative :gulp: When done with ALL the numbers, your taxes and mortgage payments are within the Expenses.
So 30yrs of -NOI + the appreciation(if any; it's not a sure bet) will likely be a loose-loose result with 30yrs of working for nothing to rent it out and maintain it.
Not an investment I would choose.