Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago on . Most recent reply

User Stats

126
Posts
18
Votes
Bill E.
  • Pittsburgh, PA
18
Votes |
126
Posts

is this a good first deal?

Bill E.
  • Pittsburgh, PA
Posted

Having trouble finding a small multi in the area I want to live. Been looking at this one and here are the numbers. Keep in mind this will be my first property, so I'm looking at this as an opportunity to learn and create systems. 
Duplex top 1 bed 1 bath, bottom 2 bed one bath. New roof newer furnaces and electrical.
Purchase price 107000
Estimated rents total 1425 
Taxes: 2800
Insurance: 80 per month
Water/sewage estimate: 200 per month
Garbage estimate: 20 per month
Pmi:73
Gas/electric paid by tenants.
Vacancy 5 percent:71.25
Maintenance 5 percent:71.25
Cap ex 8 percent:114
Cash flow:$84 
The rents are estimated because it was used as an in-law suite. I will be using FHA loan 3.5 down and seller paying closing costs. Property is located 10 miles east of Pittsburgh Pennsylvania.

Most Popular Reply

User Stats

6,408
Posts
2,655
Votes
Brent Coombs
  • Investor
  • Cleveland, OH
2,655
Votes |
6,408
Posts
Brent Coombs
  • Investor
  • Cleveland, OH
Replied

@Bill E., with YOU being one of the "tenants" paying gas/electric (and with a $500+/m principal and interest payment), there'll be no cash flow. Even if/when you move out, it'll still struggle.

If you can't get into this one cheaper than renting, I suggest: keep looking for better value.

There's no reason why you should WASTE the "opportunity to learn and create systems" on a poor deal. Your "first property" should STILL be a bargain in its market!

How about Foreclosures; Sherriffs Sales; Zombie homes (203k loan) and the like? Cheers...

Loading replies...