Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 1 year ago,

User Stats

8
Posts
1
Votes
Ian K Laszlo
1
Votes |
8
Posts

Do these numbers make sense? First rental

Ian K Laszlo
Posted

Greetings,

I'm looking at a house selling at 136k. It's owned by a landlord who is occupied by three tenants who are serious on staying/renting.  Seller agreed on selling house for 128k. This house is not listed on market, and the seller is trying to work with me the best they can. 
I like the tenants, they're all clear money wise and lived at the house for three years. 

Best loan I could acquire is 6.8% at around $1150 a month. I'm considering covering the closing cost by loan making the total mortgage around 134k. 

Rent would be $1350 a month split by three people being $450/person/month. Renter pay utilities. 

House is great shape with only minor paint/drywall dmg. Otherwise very nice. Three bedroom, 2 bathroom. Renovated basement. Foundation/electrical good. City water and sewer. New roof, hot water tank and furnace. Decent two car garage with a fenced in backyard. 

Down payment $4500
Yearly cashflow $2400
That would be 54% return on my money.

If I took off $100 a month for the common repair, cashflow would be $1800 = still a 40% ROI

Me: I have good credit (750).  I live in a very small home currently owned and paid off. (1000sqft) No debt. I got a little over a years income saved. 

 I've been looking at houses since 2020 when I was preapproved for a 3.5% interest rate. I didn't buy than, which I do regret considering the rising expense in housing and mortgages. Now I have the opportunity to buy in my opinion a nice property. I can not find something like this house at this price $128k no where near me. It's all $150k+ and in massive need of repair. 

My goal is to rent this house out for the foreseeable future, then if I develop the need for more space (stating a family) I can move into this house. This could be a couple years from now. If loans go down, I refinance. If they go up than I'm grateful I bought when I did. 

 It scares me to think that if I don't buy this house I will somehow be locked out of homeownership. (just a fear; worst case scenario) Which is a big deal to me considering I can't live with anyone in my current house. Unless I sold and lived in some 2 bedroom paying renting, which I'd like to avoid. 

What are your thoughts ? Is this a bad idea? 



Loading replies...