Goals, Business Plans & Entities
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal



Real Estate Classifieds
Reviews & Feedback
Updated almost 2 years ago on . Most recent reply

Goal setting: 10k$ per month in cash flow in 10 years
My scenario: I have 40k$ in cash right now. 10K$ in stocks. Me and wife both have W2 jobs. We both want to retire in 10 years from now with 10k$ in cash flow per month.
Goal: Buy SFH rental property and rent them out.
What I think I would be able to achieve with the cash I have: I can buy a 120k$ SFH in Memphis with 220$ in cash flow per month. I would have to do 25% downpayment for every SFH purchase of that value = 30,000$. For the sake of analysis, I assumed I would buy the property of this value over and over 1 for every year with 30,000$ in downpayment every single time. That would give me below cash flow through my first 10 years.
Year 1 – 2748$ (1 SFH)
Year 2 – 5580$ (2 SFH's)
Year 3 – 8907$ (3 SFH's)
Year 4 – 12537$ (4 SFH's)
Year 5 – 16478$ (5 SFH's)
Year 6 – 20742$ (6 SFH's)
Year 7 – 25337$ (7 SFH's)
Year 8 – 30275$ (8 SFH's)
Year 9 – 35565$ (9 SFH's)
Year 10 – 41219$ (10 SFH's)
41k$ per year would give me 3400$ per month which is nowhere close to my goal of 10k$ per month.
Question to the experienced folks! – What am I missing? With 30k$ in cash every year to invest, am I constrained to just 3400$ in cash flow after 10 years if I go ahead with long term rental and buying traditional SFH's without any other creative investing method involved? How can i tweak my math/investing approach to get to my goal of 10k$ per month cash flow?
Most Popular Reply

- Lender
- Lake Oswego OR Summerlin, NV
- 63,758
- Votes |
- 43,164
- Posts
where I personally have seen people be able to do this is by appreciation Not cash flow.. Cash flow is a holder why your asset appreciates.
then you 1031 into a bigger property and keep rolling up that way.. without any or meaningful appreciation and capturing that appreciation to move to bigger and better .. your numbers are correct.
Other way i have seen folks do this is pay cash and have a 20 year to 30 year plan.. end up with 10 to 20 Nice quality paid for assets that will give your 10k a month goal.
Although I have to say 10k a month does not go very far unless you basically have very little to no debt as you age out and your now self employeed health insurance etc will take a big wack out of that 10k. 10 years from now 10k a month will be worth 7 to 8k maybe in todays dollars.
- Jay Hinrichs
- Podcast Guest on Show #222
