@Joel Owens can most likely give a better explanation as he is in the commercial space.

Your question doesn't have a lot of information to actually deep dive into a good logical explanation of this particular scenario you are referring to.

The above process for income is a great explanation esp on cap rate.I'm licensed in Florida, who is helping draft your purchase documents?

Curious what their explanation is.

What hurts Haverhill is that is geographically isolated, equidistant between 93 and 95 will likely forever limit its growth.

Breakdown below$2,330 in other costs  $13,000 in down payment ($531 in lender credits)--------------------------------------$17,776   Here is a breakdown of the closing costs aside from the down payment:LOAN COSTS EXPLANATION ($2,977)A.

REMEMBER you want more than one owner of you LLC for asset protection purposes (long explanation).

I have spent a lot of time wondering what I had gotten myself into, but as the 1st anniversary nears, it has begun to cash-flow.Based on my experience before you go into escrow, I would recommend that you research what 1031 options you have, try to decide on a geographic market (or 3), and determine the type of property you would be comfortable owning.

No need for explanation just like a Job interview.  

Richard nice response and Martin thank you very much for the detailed explanation