Remember to persist and you will WIN!!!

Also, just remember the NOI does not include debt service which will need to be subtracted to determine cash flow.

Do not cut any corners to make something (like an estimate) look good on paper but not in real life.Always remember to do the math analysis and try to look at prospective properties before you make an offer or at least have a clause in the purchase contract that allows you some upfront time (usually 10 or 15 days) to make a detailed inspection and possibly back out of the deal without a penalty that will hurt you too much.Find/Hire a Team of local and experienced professionals to help you get things done.  

I based this off of something that (Josh or Brandon, I can't remember) had uploaded previously but we changed it to break down the individual expenses per unit. 

I don't remember his name, but I'll see if I can find it in my records.  

Remember that you will need to pay them VERY well (from the profits) or they will soon just do the same thing and be your competitor.

Remember the adage of "don't invest more than you can afford to lose".With relation to your home mortgage I would say it depends on the rate of interest.  

Remember- the LLC will own the property NOT YOU!  

Always remember to persist and you will WIN!

But remember that you were never taxed on the original 100k in the first place.