Congratulations on getting practice analyzing deals: That's the only way to get up close and personal with the concepts of cash flow and return.I do have a few comments/questions about your numbers above:Income - How did you determine the rent is $3000/mo?

Jimmy Lieu The concept of “dollar cost averaging” applies to real estate as well.

I have a jurisdiction willing to work with my concept and I'll continue to advocate for tiny homes.

I’m also of the mind that ‘emotional support’ animals is a concept used and abused to no end, but I’ve known many veterans who have service animals and/or companion animals for legitimate reasons related to anxiety.

The concept of converting amortized interest to simple IS valid.

I have a few younger friends that can’t seem to understand the concept of buying what you can afford.

This would remove landlords’ incentives to decrease the housing supply and could provide households with the insurance they desire.

@Cason Acor I think you also confirmed there's really no concept to a discount commercial broker like there are in residential.

I’m mostly concerned with SFH as I want to get a grasp of the investment concept in smaller scale as I practice. 

This is an interesting concept and I'm trying to understand the process.