![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/857716/small_1694877518-avatar-kevinh224.jpg?twic=v1/output=image&v=2)
7 September 2017 | 0 replies
It talks about where their is demand, where rents are increasing and decreasing.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/585827/small_1621493187-avatar-wparks.jpg?twic=v1/output=image&v=2)
13 September 2017 | 11 replies
I know that <5,000 sqft you do not)Legal: $3,500Other: $16,000 (Budget for unforeseen issues)Tap & Capacity Fees: $27,515 Building Permit Cost: $2,391.17 (estimated $706K total costs)Site Plan Review: $224.64 ($100 + $.015 p/ sqft)Wastewater Capacity Fee: $750 per unit x 8 = $6,000Water Capacity Fee: $750 per unit x 8 = $6,000Meters: $300 per x 8 = $2,400Water Tap Fees & Install: $300 per unit + 900 installation = $2,400 +900 = $3,300Wastewater Tap Fees & Install: $300 per unit + 800 installation = $3,200Facilities Tax: $4,000 - ($500 * 8 units, I am assuming this will change as I haven't asked solid numbers )Total Development Costs: $783,785 (8 units costing $94, 848 each, which I think is high)Proforma CF $ - Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Income Rental Income (Increase 2.5%/yr) 2.50% $ 79,200.00 $ 81,180.00 $ 83,209.50 $ 85,289.74 $ 87,421.98 $ 89,607.53 $ 91,847.72 $ 94,143.91 Vacancy (10% in Yr1) 5% $ 7,920.00 $ 4,059.00 $ 4,160.48 $ 4,264.49 $ 4,371.10 $ 4,480.38 $ 4,592.39 $ 4,707.20 Gross Income $ - $ 71,280.00 $ 77,121.00 $ 79,049.03 $ 81,025.25 $ 83,050.88 $ 85,127.15 $ 87,255.33 $ 89,436.72 Expenses Real Estate Taxes $ - $ 9,000.00 $ 9,090.00 $ 9,180.90 $ 9,272.71 $ 9,365.44 $ 9,459.09 $ 9,553.68 $ 9,649.22 Insurance 2.50% $ 3,000.00 $ 3,075 $ 3,152 $ 3,231 $ 3,311 $ 3,394 $ 3,479 $ 3,566 Trash Collection ($250/unit) 1% $ 2,000.00 $ 2,020 $ 2,071 $ 2,122 $ 2,175 $ 2,230 $ 2,285 $ 2,343 Common Utilities 2.11% $ 2,400.00 $ 2,451 $ 2,512 $ 2,575 $ 2,639 $ 2,705 $ 2,773 $ 2,842 Management Fee (10%) 10% $ 7,920.00 $ 8,712 $ 8,930 $ 9,153 $ 9,382 $ 9,616 $ 9,857 $ 10,103 Repairs/Maintenance 3.00% $ 2,138.40 $ 2,313.63 $ 2,371.47 $ 2,430.76 $ 2,491.53 $ 2,553.81 $ 2,617.66 $ 2,683.10 Turnover/Redecorating 1% $ 2,000.00 $ 2,020 $ 2,071 $ 2,122 $ 2,175 $ 2,230 $ 2,285 $ 2,343 Snow Removal/Parking lot cleaning 2% $ 1,500.00 $ 1,530 $ 1,568 $ 1,607 $ 1,648 $ 1,689 $ 1,731 $ 1,774 Landscaping 2% $ 2,000.00 $ 2,040 $ 2,091 $ 2,143 $ 2,197 $ 2,252 $ 2,308 $ 2,366 Admin Fees 1% $ 1,200.00 $ 1,212 $ 1,242 $ 1,273 $ 1,305 $ 1,338 $ 1,371 $ 1,406 Total Expenses $ - $ 33,158 $ 34,463 $ 35,188 $ 35,930 $ 36,690 $ 37,466 $ 38,261 $ 39,074 Net Operating Income $ - $ 38,122 $ 42,658 $ 43,861 $ 45,095 $ 46,361 $ 47,661 $ 48,994 $ 50,362 Property Value @ 8 CAP $ - $ 476,520 $ 533,223 $ 548,258 $ 563,686 $ 579,517 $ 595,761 $ 612,428 $ 629,530 Obviously, Once I account for my debt service (DS), say $758,000 @ 5.25% for 240 months ($5,108 p/ month), I am under water.Year 1 NI [$38,122] - DS [$61,296] = -$23,174 = Meaning I cannot do this project.......
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/763609/small_1621496876-avatar-leslief14.jpg?twic=v1/output=image&v=2)
6 December 2018 | 10 replies
Owner doesn't know exactly when remodeled but likely between 2009 - 2012 so is in pretty good condition.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/717479/small_1621496000-avatar-nichola.jpg?twic=v1/output=image&v=2)
8 September 2017 | 5 replies
I want to send a notice introducing us as the new owners and giving them notice that in order to renew their lease they first must consent to a criminal, credit, and eviction screening under our new minimum qualifications/new lease terms for all persons over the age of 18 that live in the home and also inform them that rent will be increasing November giving them the chance to stay if they want and meet our rental qualifications or decide if it's best for them to move.I want to know does this seem reasonable and if there are some things I should consider before moving forward with this plan?
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/876008/small_1694758382-avatar-sheenj.jpg?twic=v1/output=image&v=2)
8 September 2017 | 2 replies
Keep the property in good condition but not over spend.Thanks for sharing your ideas.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/876008/small_1694758382-avatar-sheenj.jpg?twic=v1/output=image&v=2)
8 September 2017 | 2 replies
Keep the property in good condition but not over spend.Thanks for sharing your ideas.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/441506/small_1666703341-avatar-heidid.jpg?twic=v1/output=image&v=2)
13 September 2017 | 10 replies
., located at ..........................Each month rent will be paid in the amount of $200, per week, starting October 5th, 2017 and ending at the termination of this lease agreement, or otherwise previously agreed upon, as stated below, including the months which have 5 pay periods.The extra pay periods will accumulate and may be applied toward the last months’ rent.It may not be misconstrued that...........................(................) is responsible for the payment of rent, and this lease agreement is between the parties stated in the third paragraph of this Lease Agreement.If an error, or stoppage, occurs in the automatic deposit, either by the Resident or her employer, it shall be paid immediately by the Resident ................and all other late payments, fees and conditions of this agreement will apply.Should the Resident wish to change the method of payment, the Owner must first be notified in writing in such a time frame that rent will be paid in full and on time according as follows: Rent and/or other charges are to be paid at such place or method designated by the owner as follows check or money order by mail, or cash in person.
8 September 2017 | 4 replies
Refinancing could be an option, but I don't want to end up in a position where the increase in P&I payments would negate any Rental NOI.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/329993/small_1621444693-avatar-stagge.jpg?twic=v1/output=image&v=2)
8 September 2017 | 0 replies
For everyone interested in understanding the Memphis, TN market conditions I suggest subscribing to the Chandler Reports Below is their report for August:"August Real Estate Update Home Sales Memphis and Shelby County home sales continued to improve through the summer.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/410593/small_1621449824-avatar-dannyf7.jpg?twic=v1/output=image&v=2)
11 September 2017 | 33 replies
Quality of flooring as with everything else...depends on your investment strategy (buy+hold, flip, etc), market, neighborhood, condition of competing rentals, what rental rate you're asking,...For typical rental, if you're buy and hold in a working class neighborhood, as had already been suggested, I use traffic master allure wood look alike laminate flooring.