![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1040234/small_1621507936-avatar-douglasd24.jpg?twic=v1/output=image&v=2)
23 September 2019 | 1 reply
Total Insurance Estimate $ 262.50 Current rent $ 800.00 $ 9,600.00 $ 10.40 $ 21.88 Less: vacancy allowance - 10% $ 40.00 $ 480.00 Net Rental Income $ 760.00 $ 9,120.00 Property Taxes 2.5264% $ 505.28 Plus: Other Income $ - $ - Total Income $ 760.00 $ 9,120.00 $ 9.88 EXPENSES Property Management $ - $ - Repairs & Maintenance $ 100.00 $ 1,200.00 HOA $ 250.00 $ 3,000.00 Advertising & Legal Insurance $ 167.00 $ 2,004.00 $ 2.17 Total Expenses $ 517.00 $ 6,204.00 $ 6.72 Net Operating Income (NOI) $ 243.00 $ 2,916.00 Less Debt Service (PI) $155.06 $ 1,860.72 $ 2.02 Less Property Taxes $ 42.11 $ - Net Cashflow $ 45.83 $ 1,055.28 Operating Expense Ratio 68.0% (Total Expenses/Total Income) MORTGAGE INFO Total Loan Amount $ 20,000 Type of Loan Seller Financed Term (Months) 240 Interest Rate .07 Down Payment $ 2,000 10.00% Monthly Payment (PITI) $155.06 Purchase Price $ 75,000 Closing costs $ 3,000 Rehab $ 7,000 Total initial investment $ 85,000 LTV 27% Loan Amount/Purchase Price Cap Rate 4% Annual NOI/Price Cash-on-Cash Return 146% Annual before-tax cash flow (i.e., NOI)/Down payment
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/839096/small_1621504255-avatar-scottp133.jpg?twic=v1/output=image&v=2)
20 June 2018 | 17 replies
I would invest in Multi-family on my own and invest in a syndication as well.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/812949/small_1621498348-avatar-edmondo.jpg?twic=v1/output=image&v=2)
16 June 2018 | 2 replies
When using the BRRRR method is it possible to refinance a multi unit(4) at 80% in the stockton ca area?
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1002668/small_1621507203-avatar-jonathanc197.jpg?twic=v1/output=image&v=2)
16 June 2018 | 6 replies
Anyone have a good connection for commercial real estate (specifically large multi-family)in Atlanta?
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1066499/small_1695581147-avatar-derekb110.jpg?twic=v1/output=image&v=2)
18 June 2018 | 6 replies
Since I'm just starting out should I even THINK about looking out of state for a multi-family and hire a property manager?
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/687052/small_1621495462-avatar-celesten.jpg?twic=v1/output=image&v=2)
16 June 2018 | 1 reply
Multi family/Condo conversion experience is an extra plus.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/999161/small_1694740635-avatar-bamc.jpg?twic=v1/output=image&v=2)
16 June 2018 | 0 replies
I’m looking to build a strong portfolio of Multi Families in and neighboring suburbs of Cleveland.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/876335/small_1621504823-avatar-adamg113.jpg?twic=v1/output=image&v=2)
25 June 2018 | 4 replies
Hi, just wanted to send out a note to let the community know I am looking to get involved with multi-family investing.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/844331/small_1621504340-avatar-joeh120.jpg?twic=v1/output=image&v=2)
17 June 2018 | 4 replies
I'm now thinking about taking the next step and moving into multi-family.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1008773/small_1621507336-avatar-anthonya162.jpg?twic=v1/output=image&v=2)
22 June 2018 | 11 replies
I'd love to get into multi-family, starting small at first and moving into larger properties.