Adam Martinez
Rehab loan in Arizona
22 August 2018 | 4 replies
You can use a line of credit to perform a majority of the rehab and then pay it off once you refinance.
Justin Greenwood
Understanding IRR Calculations in Frank Gallinelli's book
30 December 2019 | 11 replies
Now for the numbers:Year 1 Year 2 Year 3 Year 4 Year 5INCOMEGross ScheduledRent Income 266,400 274,392 282,624 291,102 299,836TOTAL GROSS INCOME 266,400 274,392 282,624 291,102 299,836VACANCY & CREDIT LOSS 7,992 8,232 8,479 8,733 8,995GOI 258,408 266,160 274,145 282,369 290,840OPERATING EXPENSES Accounting 2,000 2,060 2,122 2,185 2,251 Advertising 1,000 1,030 1,061 1,093 1,126 Insurance 15,000 15,450 15,914 16,391 16,883 Janitorial Service 4,800 4,944 5,092 5,245 5,402 Lawn/Snow 2,400 2,472 2,546 2,623 2,701 Legal 4,000 4,120 4,244 4,371 4,502 Property Management 12,920 13,308 13,707 14,118 14,542 Repairs/Maintenance 15,000 15,450 15,914 16,391 16,883 Supplies 500 515 530 546 563 Taxes Real Estate 40,000 41,200 42,436 43,709 45,020 Trash Removal 10,400 10,712 11,033 11,364 11,705 Utilities Electricity 2,800 2,884 2,971 3,060 3,151 Sewer/Water 12,000 12,360 12,731 13,113 13,506TOTAL OPERATING EXPENSES 122,820 126,505 130,300 134,209 138,235NET OPERATING INCOME 135,588 139,655 143,845 148,160 152,605 Year 1 Year 2 Year 3 Year 4 Year 5NET OPERATING INCOME 135,588 139,655 143,845 148,160 152,605- Debt Service 109,969 109,969 109,969 109,969 109,969- Cap Additions 0 0 0 0 0 CASH FLOW BEFORE TAXES 25,619 29,686 33,876 38,191 42,636Cash-on-Cash Return 7.92% 9.18% 10.48% 11.81% 13.19%(CFBT/Cash Inv.)Capitalization Rate 9.00% 9.27% 9.55% 9.83% 10.13%Debt Coverage Ratio 1.23 1.27 1.31 1.35 1.39PROJECTED SELLING PRICE 1,506,500 1,551,700 1,598,300 1,646,200 1,695,600- Costs of Sale 105,455 108,619 111,881 115,234 118,692-Mortgage Payoff 1,175,708 1,144,134 1,110,361 1,074,237 1,035,598BEFORE-TAX SALE PROCEEDS 225,337 298,947 376,058 456,729 541,310IRR Before Tax -22.39% 4.85% 13.83% 17.55% 19.25%Thank you for taking the time to analyze these numbers!
Randy Dickerhoff
Loan approval question
27 July 2018 | 11 replies
Essentially, they are going to want to see that your company has a history of paying out the distribution annually and still be solvent.
Lindsay G.
Using equity to buy more homes
26 July 2018 | 9 replies
Lindsay, you could also use a HELOC (home equity line of credit).
Emmit Giddings
I need some advice Please
27 July 2018 | 12 replies
In the meantime you may want to refi out of that loan If you have over a 650 credit score you can get a stated income loan no financials needed
Fernando Pena
What to do with home tenant destroyed?
29 July 2018 | 11 replies
If they default it will go on your credit.
Liz Kazeva
Cash out dilemma: 100% equity, get a HELOC or a mortgage?
27 July 2018 | 8 replies
If for some reason you end up looking at HELOC, at my local Credit Union they have a HELOC that is about 4% right now that moves with Prime, but can be looked at any time with up to a 10 year rate lock.
Brett Wagner
Making connections in East Texas
23 January 2019 | 65 replies
She can also help with getting your credit ready which is something to look into well in advance of looking for financing.
Ryan Johnston
Hard Money Lenders for First Time Flip - Tampa, FL
24 May 2020 | 12 replies
certified appraisal) $30 credit report $15 flood certification $400 appraiser's fee $400 doc prep Approximately $450 for a full appraisal from our pool of third party certified appraisers.
Gregorio Martinez
Bigger Pockets: How much to pay for business advice?
26 July 2018 | 0 replies
The following is what we can offer:Over $110,000 cash$17,000 in credit line at a home improvement store (thinking about opening another credit card which will probably offer the same line of credit)Our home has around $80,000 in equity.We both have great credit scores.I have a friend who’s a Realtor and has flipped three homes and is now in wholesaling.