Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
Results (10,000+)
N/A N/A Are my calculations correct ?
4 October 2006 | 13 replies
I don't think the question was about the investment as much as the analysis process.When I run a projection like this, I like to make it kind of a "what to expect in the first year" scenario.I also include projected tax benefits, equity buildup (amount of principle paid) and somtime include some estimation of appreciation.So, using your numbers (and a couple of my own assumptions), this is what I get:Your Assumptions:Purchase Price $250,000.00Down Payment $50,000.00Loan Term 30 yearsLoan Rate 7.80%Yearly Income $33,495.00Yearly Expenses $11,412.00My assumptions:Property Appreciation3.00%Buyer's Tax Bracket30.00%Depreciation- Land 20.00% Building 65.00% over 27.5 years Personal Property 15.00% over 5 years1st Year Benefits:Cash Flow$33,495.00Income-$11,412.00Expenses=$22,083.00Net Operating Income $1,439.74Monthly Payment*12Months=$17,276.89Debt Service $22,083.00Net Operating Income-$17,276.89Debt Service=$4,806.11Cash FlowTax Shelter$22,083.00Net Operating Income-$5,909.09Building Depreciation-$7,500.00Personal Property Depreciation-$15,538.73Interest Paid$-6,864.82Taxable Income / Loss $-6,864.82Taxable Income / Loss*30.00%Tax Bracket $2,059.45Total Tax Effect (You save this much in the first year on your taxes...)EquityIn the first year's payemts, $1,738.16 of principle will be paid.AppreciationA property worth $250,000.00 whose value increases by 3.00% per yer will increase in value by $7,500.00 in the first year.Total BenefitCash Flow + Shelter + Equity Increase + Appreciation = $16,103.7132.21% return on down paymentIf you don't like to include Appreciation, then you getCash Flow + Shelter + Equity Increase = $8,603.7117.21% return on down payment
Jayson Terpenning Rental Properties... Need advice
17 August 2006 | 11 replies
One of the main benefits of buying Real Estate is the future appreciation and equity.
Tara G. Maintenance costs too high?
18 March 2011 | 5 replies
Originally posted by Kenneth LaVoie:I am only a "two year" newbie...That means that thread was started THREE YEARS before you started investing...Not that big of a deal, but for everyone's benefit, let's try to start new threads if the information is interesting enough to open up a several year old thread...
N/A N/A New here
17 August 2006 | 8 replies
I am sure it is but not sure exactly what benefit she could be getting to make it a little easier to be successful.
N/A N/A Benefits Of Living In Apartments
16 August 2006 | 3 replies
Another great benefit of living in apartments is that you have the freedom to get up and move at any time.
Jenice Edmonds-McDaniel pre-forclosures in ohio
11 September 2006 | 6 replies
Adjustment is due in December and he cannot afford to pay the higher rate.
Daniel Gutowski New and have deals to share
25 October 2007 | 9 replies
What would you like to learn from biggerpockets and how do you think you will benefit form it?
N/A N/A I'm looking for income producing properties ?
7 September 2006 | 18 replies
If it were a conflict of interest, the real estate agent would have a direct relationship that would benefit from the project (which does sometime happen).
Eve H. Hello from NYC
28 August 2006 | 7 replies
In the long run, the only difference would be in what I'd benefit.
N/A N/A Mortage stuff makes me feel lost?
27 August 2006 | 1 reply
The ARM is going to start adjusting, but if you want to gamble and think rates will go down by when the rate starts to re-adjust, an ARM may be for you.