![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/235311/small_1627095352-avatar-re3irth.jpg?twic=v1/output=image&v=2)
17 February 2015 | 32 replies
-We've got a very green economy out here.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/278305/small_1621441068-avatar-kydavis81.jpg?twic=v1/output=image&v=2)
14 February 2015 | 7 replies
[quote] CASHFLOW ANALYZER Rent per unit $ 950.00 Sales price $ 95,000.00 # of units 1 less Annualized rental income $ 11,400.00 Down $ 19,000.00 20% less percentage Repairs $ 5,000.00 Vacancy $ 570.00 5% Total Investment $ 24,000.00 RE Taxes $ 1,200.00 Loan $ 76,000.00 Insurance $ 720.00 $ 60.00 Terms Management $ 1,140.00 10% 4.00% Interest Maintenance $ 570.00 5% 30 Amortization Utilities/HOA $ - DEBT SERVICE Reserves $ 570.00 5% Payment $362.84 per month Operating Expenses $ 4,770.00 44% $4,354.03 per year Net Operating Income $ 6,630.00 less Annual Debt Service $4,354.03 DSCR 1.523 Cashflow $ 2,275.97 Cap rate 6.6% Monthly cashflow $ 189.66 CCR (%) 9.48% [/quote]Scenario #2: New roof, decent zestimate<-> purchase price (I know I don't hold much faith in Zestimates)[quote] CASHFLOW ANALYZER Zillow's Estimate $ 152,000.00 Rent per unit $ 1,200.00 Sales price $ 125,000.00 # of units 1 less Annualized rental income $ 14,400.00 Down $ 25,000.00 20% less percentage Repairs $ 5,000.00 Vacancy $ 720.00 5% Total Investment $ 30,000.00 RE Taxes $ 1,600.00 Loan $ 100,000.00 Insurance $ 720.00 $ 60.00 Terms Management $ 1,440.00 10% 4.00% Interest Maintenance $ 720.00 5% 30 Amortization Utilities/HOA $ - DEBT SERVICE Reserves $ 720.00 5% Payment $477.42 per month Operating Expenses $ 5,920.00 43% $5,728.98 per year Net Operating Income $ 8,480.00 less Annual Debt Service $5,728.98 DSCR 1.48 Cashflow $ 2,751.02 Cap rate 6.5% Monthly cashflow $ 229.25 CCR (%) 9.17% [/quote]Scenario #3: Lower purchase price for a 3/2. 2story ugly green house.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/282133/small_1621441374-avatar-bruceg1.jpg?twic=v1/output=image&v=2)
22 February 2015 | 3 replies
@Bruce Green you should always get pre-approved first.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/110148/small_1621417452-avatar-ganggreen.jpg?twic=v1/output=image&v=2)
4 March 2015 | 12 replies
@Torrance Green - Welcome to BP!
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/283937/small_1621441515-avatar-danielgreen.jpg?twic=v1/output=image&v=2)
18 February 2015 | 3 replies
@Daniel Green welcome to BP
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/25367/small_1621363228-avatar-jonk.jpg?twic=v1/output=image&v=2)
20 February 2015 | 6 replies
I'm still amazed that Green Bay not only has one, but it's a thriving franchise.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/94422/small_1621416742-avatar-dueynetsell.jpg?twic=v1/output=image&v=2)
28 April 2012 | 10 replies
Eventually, i would like to be renovating older urban homes/buildings into extremely green and efficient homes/apartments in new urbanist ( is that word?)
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/29458/small_1621364825-avatar-alfbell.jpg?twic=v1/output=image&v=2)
29 April 2020 | 215 replies
At the most a years seasoning is all you would need so that the note is not viewed as "green" anymore.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/64029/small_1621413468-avatar-pinkrims.jpg?twic=v1/output=image&v=2)
31 May 2012 | 38 replies
In my market, there seems to be so many investors watching the MLS that ultimately one or two green investors will overpay or are willing to settle for a small profit.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/28868/small_1621364604-avatar-wheelhouse.jpg?twic=v1/output=image&v=2)
12 June 2012 | 4 replies
If anything, they would be the first people I would think of that stick to the motto "all money is green..."