
3 August 2018 | 15 replies
I write in the lease they need to take care of snow removal and lawn care, though I provide a mower.

21 August 2018 | 5 replies
Tenant maintains the interior and lawn.

30 December 2019 | 11 replies
Now for the numbers:Year 1 Year 2 Year 3 Year 4 Year 5INCOMEGross ScheduledRent Income 266,400 274,392 282,624 291,102 299,836TOTAL GROSS INCOME 266,400 274,392 282,624 291,102 299,836VACANCY & CREDIT LOSS 7,992 8,232 8,479 8,733 8,995GOI 258,408 266,160 274,145 282,369 290,840OPERATING EXPENSES Accounting 2,000 2,060 2,122 2,185 2,251 Advertising 1,000 1,030 1,061 1,093 1,126 Insurance 15,000 15,450 15,914 16,391 16,883 Janitorial Service 4,800 4,944 5,092 5,245 5,402 Lawn/Snow 2,400 2,472 2,546 2,623 2,701 Legal 4,000 4,120 4,244 4,371 4,502 Property Management 12,920 13,308 13,707 14,118 14,542 Repairs/Maintenance 15,000 15,450 15,914 16,391 16,883 Supplies 500 515 530 546 563 Taxes Real Estate 40,000 41,200 42,436 43,709 45,020 Trash Removal 10,400 10,712 11,033 11,364 11,705 Utilities Electricity 2,800 2,884 2,971 3,060 3,151 Sewer/Water 12,000 12,360 12,731 13,113 13,506TOTAL OPERATING EXPENSES 122,820 126,505 130,300 134,209 138,235NET OPERATING INCOME 135,588 139,655 143,845 148,160 152,605 Year 1 Year 2 Year 3 Year 4 Year 5NET OPERATING INCOME 135,588 139,655 143,845 148,160 152,605- Debt Service 109,969 109,969 109,969 109,969 109,969- Cap Additions 0 0 0 0 0 CASH FLOW BEFORE TAXES 25,619 29,686 33,876 38,191 42,636Cash-on-Cash Return 7.92% 9.18% 10.48% 11.81% 13.19%(CFBT/Cash Inv.)Capitalization Rate 9.00% 9.27% 9.55% 9.83% 10.13%Debt Coverage Ratio 1.23 1.27 1.31 1.35 1.39PROJECTED SELLING PRICE 1,506,500 1,551,700 1,598,300 1,646,200 1,695,600- Costs of Sale 105,455 108,619 111,881 115,234 118,692-Mortgage Payoff 1,175,708 1,144,134 1,110,361 1,074,237 1,035,598BEFORE-TAX SALE PROCEEDS 225,337 298,947 376,058 456,729 541,310IRR Before Tax -22.39% 4.85% 13.83% 17.55% 19.25%Thank you for taking the time to analyze these numbers!

20 December 2018 | 8 replies
The current owner pays for the water and lawn care.
27 July 2018 | 4 replies
For things like routine lawn care and preventive maintenance, such as termite protection, the value is the cost.

3 September 2018 | 3 replies
The house next door is typically your redneck trash house with unkept yard ,with trash and broke down cars and lawn mowers in yard .

6 August 2018 | 9 replies
It’s also in a city I know very little about (Norfolk, VA) here are the numbers- I welcome your thoughts/ insights:$259k - sales Price (4- unit building fully occupied)$1460- total mortgage payment (after 25%) down $305- Property Management Feee (10%)$105- trash (total water is $315 p/m but seller bills water to tenants and has it written in the lease)$60 - lawn careTotal rents are $3050Owner says monthly expenses are low.The best case scenario is net income of $737 assuming $400 extra monthly expenses (for worse case scenario unexpected expenses which always come up) and assuming all the tenants pay their rent.Positives- - Seems to be a good cash flow if expenses are kept low and everybody pays- 4-plex is located in an 85% residential area- building is ok condition (built in late 70’s) except roof is 18 yrs old- all tenants are gainfully employedConcerns- while the neighborhood visually looked fine, according to crimemapping.com its a moderately high crime area.

3 August 2018 | 2 replies
With interest rates artificially low demand for real estate rises and with more people getting priced out of single families more of them opt for small multi-families.

5 August 2018 | 12 replies
The town I had an SFR rental, people don't care for absentee landlord or their tenants, said so to my face, and call the town on various issues, such as if the lawns are not mowed.

13 September 2018 | 13 replies
Our contributions “artificial cash flow” will continue indefinitely and we may get a little more creative with our next asset.