![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/556415/small_1621492512-avatar-vc22.jpg?twic=v1/output=image&v=2)
4 July 2020 | 23 replies
If we were to rent out the front house that we currently live in, I would estimate it to be about $3500 or more for it, since it was remodeled, and it looks great.Analysis:So I did the math (high level) using 2 different scenarios.Scenario 1: If both the houses were rented.Property/Deal ProfileGeneral GuidelinesPurchase Price700,0001 Percent Rule (%)0.857142857Down Payment (%)3.50%50 Percent Rule3000Down Payment ($)24500Cap Rate8.214857143Interest4%Cash-on-Cash Return26.73744578Term (years)30Loan amount687,321IncomeCash FlowRental Income 12500Total Monthly Income6000Rental Income 23500Total Monthly Expenses5075.33Laundry IncomeStorage IncomeMisc IncomeTotal Monthly Cash Flow924.67Total Monthly Income6,000Total Annual Cash Flow11096.04ExpensesCash-on-Cash ReturnTaxes750Down Payment24500Insurance58Closing Costs0Water/SewerRehab Budget30000GarbageMisc Other-13000ElectricGasTotal Investment41500HOA FeesLawn/SnowVacancy200Repairs200CapExProperty Mgmt.Mortgage Insurance Premium586.33Mortgage3281Total Monthly Expenses5,075.33Cash-on-Cash Return26.73744578 Based on the above analysis, here are the key takeaways – 1)The property cash flows - $924/month 2)Cash on cash return is 26% which is pretty good in LA I reckon.3)The main thing I would like to note is the solid Cap Rate of 8.2Scenario 2: The actual scenario with only one rental income since we moved into the front house.Property/Deal ProfileGeneral GuidelinesPurchase Price700,0001 Percent Rule (%)0.357142857Down Payment (%)3.50%50 Percent Rule1250Down Payment ($)24500Cap Rate2.214857143Interest4%Cash-on-Cash Return-74.46737349Term (years)30Loan Amount687321IncomeCash FlowRental Income 12500Total Monthly Income2500Rental Income 20Total Monthly Expenses5075.33Laundry IncomeStorage IncomeMisc IncomeTotal Monthly Cash Flow-2575.33Total Monthly Income2500Total Annual Cash Flow-30903.96ExpensesCash-on-Cash ReturnTaxes750Down Payment24500Insurance58Closing Costs0Water/SewerRehab Budget30000GarbageMisc Other-13000ElectricGasTotal Investment41500HOA FeesLawn/SnowVacancy200Repairs200CapExProperty Mgmt.Mortgage Insurance Premium586.33Mortgage3281Total Monthly Expenses5075.33Cash-on-Cash Return-74.46737349In the actual scenario, I am paying $2575 every month towards the house.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/938386/small_1621505880-avatar-kareeml4.jpg?twic=v1/output=image&v=2)
21 October 2018 | 100 replies
Tell them you will research comparable and give them a price within two days.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/183540/small_1694802824-avatar-freedomthrure.jpg?twic=v1/output=image&v=2)
5 June 2018 | 4 replies
1. walk through inspection with them present to compare to move-in inspection and noticr of non-complaint behavior if any .
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/725736/small_1707428647-avatar-mrc5.jpg?twic=v1/output=image&v=2)
4 June 2018 | 6 replies
I reckon the only time a non-refundable deposit is not an outright scam is when the property is being sold as-is anyway, with no You-can-get-out-of-it clauses.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1048059/small_1694587871-avatar-andrews439.jpg?twic=v1/output=image&v=2)
5 June 2018 | 1 reply
Then, you can ask the realtor to look at comparable properties in the area to get the ARV or "after repair value" of the home.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1187296/small_1621510011-avatar-robertleonard.jpg?twic=v1/output=image&v=2)
9 January 2019 | 17 replies
Instead of being valued compared to comps you be valued on NOI/CaP rate for the area.
2 January 2019 | 0 replies
What are the pros and cons of such deal versus a comparably sized and located investment in a classic multi family (...where you own the building and land directly).Any resources you guys have that I can educate myself on?
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1019601/small_1621507619-avatar-lauraj30.jpg?twic=v1/output=image&v=2)
27 January 2019 | 9 replies
You can check Trulia, Zillow, Rentler and other sites to compare your house with rental homes in the area.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/929528/small_1621505722-avatar-horaciog1.jpg?twic=v1/output=image&v=2)
4 January 2019 | 25 replies
From a psychological standpoint, I think it's easier to take a little increase every year compared to staying flat for a long time and then a big jump to try to catch back up to market, even if you end up paying less overall with the second option.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/929528/small_1621505722-avatar-horaciog1.jpg?twic=v1/output=image&v=2)
2 January 2019 | 0 replies
I heard GRM is good metric to use and comparing sales to other duplexes that sold in that area.