If results of said inspection reveal (A) additional large items of repair or maintenance needed without prior knowledge by buyer or (b) additional repairs where estimates add up to 1% of the sale price; the buyer may renegotiate the terms or rescind offer." 

If you want to spend a few extra minutes you can save even more on items doing the following:For Lowe's I've gotten up to 34% off: Sign up for Post office mail forwarding for 10% off coupon, shop discount gift card sites for above 10% off gift cards (the best I've gotten was 18% off), buy the gift cards through topcashback website (1-4% off), purchase gift cards with citi double cash credit card for an extra 2% off.I bought a Neato vacuum that retails for $500 for $364 (shipped to the house) using the same method above except substituting the 10% off mail coupon from the post office with bed bath and beyonds typical 20% off. 

You were missing a couple key items Property Management, Management, Repair Rate etc.

Hi Kevin,One key item that I'd add to what Kyle said.

Do not forget that the asphalt has not started yet, that's a big plus since those are an expensive line item.

I am looking for the same item and I cannot find them anywhere.House looks great and the view is even better!

One additional item to check in your due diligence are any additional liens on title. 

Address concerns such as leaks and broken items.  

Look for someone who can present you per line item basis, and separate labor and materials, then buy materials.

Does item it's your only source of income?