Any Sheets/Excel Ninjas out there in the inter-webs who can help?

I have no idea where this number comes from, it is substantially less than published HUD Fair Market Rents or CMHA rents for the Cleveland OH region.   

Stay off the web when looking for money.

When I shared my occupancy standards, clearly written on my web site and applied to all equally, she accused me of discriminating against her children.

The time will come where I will publish his name and city here and all over the Internet.

Do some basic research on your county and cities web sites re rent payments.   

Take a look at BP's blog where new articles are published every day: https://www.biggerpockets.com/blog4.Check out the BP Podcasts: https://www.biggerpockets.com/podcast5.If you want to network or ask specific questions about your local market, go to your local real estate forum and connect with investors from your area: https://www.biggerpockets.com/forums/86-local-real-estate-networking6.

Also, make sure to read the book Set for Life by BP Publishing.

Also, HUD publishes the allowable rents based on number of bedrooms and zip code on their website each year.

My staff refers them to our website where the policies are published for all to see.