Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
Results (10,000+)
Rick L. Help! I'm bad at math or doing something wrong
8 January 2018 | 3 replies
Looking at the numbers CAPEX and repairs add a huge amount to the monthly expenses.For instance, this third deal:Monthly Income: $1,100Monthly Expenses $1,134.14Monthly Cashflow: -$34.14Pro Forma Cap: 5.22%NOI: $5,215Total Cash Needed: $11,050Cash on Cash ROI: -3.71%Purchase Cap Rate: $5.73Sale Price: $91,000Closing Costs: $2,500Renovation Costs: $4,550 (5%)TOTAL PROJECT COSTS: $98,050Down Payment: $4,550 (5%)Loan Amount: $87,314.5Loan Points: $864.5 (1%)Amortized: 30 yearsInterest Rate: 5%P&I: 468.72Total Cash Needed: $11,050Property Taxes: $2,184/yr2% Rule: 1.13%Initial Equity: $12,685.50Gross Rent Multiplier: 6.89Debt Coverage Ratio: 0.93Expense Increase: 4%/yrIncome Increase: 5%/yrProperty Value Increase: 4%/yrCash on Cash ROI: YR1 (-3.71%) YR2 (-0.63%) YR5 (2.64%) YR10 (9.76%) YR15 (31.56%)Annualized Total Return: YR1 (2.48%) YR2 (22.27%) YR5 (26.37%) YR10 (26.47%) YR15 (22.20%)Total Profit if sold: YR1 ($274) YR2 ($5,469) YR5 ($11,251) YR10 ($24,701) YR15 ($70,982)Expenses:HOA: $82Insurance: $66Taxes: $182MTG: $468.72 (@5%)TOTAL: $798.72Vacancy: $110 (10%)CAPEX: $190/mo (~2.5%)Repairs & Maint: $380/mo (5%)TOTAL EXPENSES: $1,478.72These expenses are different than the $1,134.14 mentioned early on.
Tom Horan Long-Term Seller Finance - Pros and Cons
25 November 2017 | 6 replies
Don't forget to remind her there are expenses (taxes, insurance, repairs - new carpet etc) and vacancies so rents can't equal the payment.
Brandon Pelfrey How much do you budget for maintenance/repairs per month?
24 November 2017 | 6 replies
How much do you typically budget each month for maintenance and repairs?
Adrienne Scott Wholesale agreement at Title Company?
25 November 2017 | 1 reply
If it's a sure deal as in 70%-repairs and minus your wholesale fee is the sales price. you shouldn't have a problem.
William M. Government employee housing big money.
26 November 2017 | 4 replies
Figure in 10% for vacancy’s, 10% for capex, 10% for repairs, 10% contingency.
Brian Karlow Tenants illegal storage
26 November 2017 | 9 replies
Then he taught me how to make perfect repairs.
Matt Harris Asset based portfoilio lender for refinance
25 November 2017 | 1 reply
Issue is my credit is damaged working on repairing it.
Judy Lipinski Property that is part of a subdivision
26 November 2017 | 5 replies
(in a row)I'm not sure all this impacts. who is responsible for snow removal, repairs, etc?
Ned J. Bad tenat paint touch up at move out
25 November 2017 | 5 replies
It is for this reason that I never let tenants do repairs and the fact that they may damage something else in the process. 
Mike Mazzucco Emotional Support Pets After Move-In
4 December 2017 | 27 replies
If tenants decide to provide any new information (not previously disclosed) after lease signing, Agent shall have the option to carefully consider this additional information and either decide to terminate this Lease upon three days notice to quit if the additional information has the potential of unfavorably impacting the previously signed mutually benefiting lease agreement, or Agent can decide to make adjustments accordingly including but not limited to any additional screenings as needed, rent/security deposit/utility fee or any other applicable fee raises, pet fee implementations as applicable, request for emotional support documentation for new pets and request for completion of a pet addendum to modify existing lease.Unless otherwise communicated, Tenants are required to resubmit application for any Rental Lease Renewals.Tenants shall promptly notify Agent in writing of any subsequent change in the information provided by Tenants on Tenant’s lease application.