![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1216192/small_1621510305-avatar-hunterr25.jpg?twic=v1/output=image&v=2)
4 January 2021 | 70 replies
The kitchen, dining and lounge to be communal.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/995273/small_1621507061-avatar-ofer1981.jpg?twic=v1/output=image&v=2)
24 October 2020 | 7 replies
Trim - semi gloss painters white Bathrooms - Brook greenBedrooms - elephant skinLiving/Kitchen/Dining - classic silverSometimes I use Statuesque as a third gray color.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/281607/small_1621441334-avatar-bossfearless.jpg?twic=v1/output=image&v=2)
16 February 2015 | 7 replies
If you guys have another more elegant solution, please enlighten me.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/3823/small_1621346780-avatar-jeff88.jpg?twic=v1/output=image&v=2)
12 July 2009 | 18 replies
Dining room and living room with full basement newly painted.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/596/small_1621345501-avatar-all_cash.jpg?twic=v1/output=image&v=2)
24 July 2005 | 3 replies
A fair amount of plumbingPretty much all new baths, and kitchn.Anyway every time I looked at it I added another $500-$750 to my last estimate, I'm not quite done with the living room-dining room ceiling, still have to texture and paint the walls in those rooms as well.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/661207/small_1621494932-avatar-trevorb20.jpg?twic=v1/output=image&v=2)
27 October 2017 | 10 replies
However, we are pondering the idea of staging the main living areas... living room, dining room & breakfast nook.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/195771/small_1621432446-avatar-rharringtonx.jpg?twic=v1/output=image&v=2)
25 April 2015 | 12 replies
Currently I owe about $163k now so I do not have much equity, although I have made many upgrades like wood floors in basement and dining room, paint, trim and landscaping plus fence.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/210708/small_1621433466-avatar-hirodashi.jpg?twic=v1/output=image&v=2)
24 January 2015 | 6 replies
The elementary school isn't good, but the middle and high schools are decent.I'm supposing here that I am the one who purchased this home.Zillow's Description: "Like new South Arlington home, Mansfield ISD, 2 living areas, formal dining and bfast nook, fresh paint and newer carpet, large fenced yard, 2-car garage, near shops and schools." - Zillow.comDeal Analysis: Using the SFH Analysis Excel sheet by @Brandon Turner.NOI: $10,185Cash Flow:Net Operating Income: $849Mortgage: $470Total Cash Flow: $379/Month Return on Investment: %17.08( Cash flow Includes costs listed below but the spreadsheet forces $2,900 in closing costs, which may normally be paid by the sellar, I think. )Purchase Price: $116kRepairs: $500 ( Stated to have been like new. )Downpayment: $23,200 (20%)Financed Portion: $92,800 (80%)Monthly Rent: $1600 ( Comparative + adjustment from Rentometer.com)Vacancy Rate: 10%Property Taxes: $270/Month ($3233/Year)Insurance: $288/Month ($3456/Year) - Suggested on SpreadsheetMaintenance / Repairs: $100/Month ($1200/Year) - Suggested on SpreadsheetAdvertising: $150/Month ($1800/Year) - Suggested on SpreadsheetAdministrative: $150/Month ($1800/Year) - Suggested on SpreadsheetUtilities: Paid by tenantConclusion:After comparing and running my numbers through Brandon's sheet, I feel like the final cashflow of $379 is a well-buffered number.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/999947/small_1621507148-avatar-jenniferm156.jpg?twic=v1/output=image&v=2)
10 May 2019 | 6 replies
An ADU is much more costly per sf because there aren’t any cheap sf like hallways and separate living, dining, and family rooms that you have in a normal house, but you still have all the kitchen, bathroom, electrical, plumbing, and HVAC.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/463769/small_1621477792-avatar-miken28.jpg?twic=v1/output=image&v=2)
10 February 2018 | 32 replies
The house has 2 bedroom, 1 bath, living room, formal dining room, kitchen, and laundry room.