![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/940090/small_1737584084-avatar-tylerm154.jpg?twic=v1/output=image&v=2)
6 February 2025 | 6 replies
I also like Haverhill as a peripheral city to Boston - commuter rail stop, close to major highways, and nice downtown with some municipal improvements on the way.PROPERTY OVERVIEW:Unit Mix: (3) 2BR units, (1) 1BR unit, plus parkingRecent Upgrades: New roof, updated electrical panels, new hot water heaterLocation: Walkable to downtown in a well-established neighborhoodParking: Dual driveways provide off-street parking for tenantsRENOVATION SCOPE & COSTS:Limited photos available, but if the rest of the house is in similar condition, likely cosmetic rehab only (~$30K per unit).Potential upgrades include paint, flooring, kitchen cabinets/counters, and appliances.Ideal for a DIY landlord or owner-occupant looking to add value, but also works well for any investor seeking cashflow.MARKET RENTS & INCOME POTENTIAL:Market Rent Estimates (based on local comps):2BR Units: $2,200 - $2,500/month1BR Unit: ~$2,000/monthTotal Potential Rent: ~$8,600/monthCurrently Fully Tenanted:Current rents cover mortgage payment.Would need to manage tenant move-outs before renovations, which could delay the project.Evictions may be necessary if tenants do not leave voluntarily.FINANCIALS & PROJECTED RETURNS:Financing Assumptions:20% down payment, 7% interest rate, 30-year fixed mortgagePrincipal & Interest (P&I): ~$4,524/monthAnnual Expenses (including taxes & insurance): ~$17,000Utility Costs:Heat is not separately metered, leading to higher utility costs (factored into analysis).Projected Cash Flow & Returns:10% cash-on-cash return once stabilized$31K+ annual cash flow5-year total ROI ~95%, factoring in principal paydown and 2% annual appreciation
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/52018/small_1621411607-avatar-chrisnmandy.jpg?twic=v1/output=image&v=2)
5 February 2025 | 18 replies
It seems you're considering Elite Funding Group LLC for funding a project, and you're seeking feedback from others who have worked with them.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/3158234/small_1734456530-avatar-anniea20.jpg?twic=v1/output=image&v=2)
22 January 2025 | 25 replies
Readers should seek professional advice.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/3171473/small_1737233964-avatar-nicka346.jpg?twic=v1/output=image&v=2)
23 January 2025 | 16 replies
Readers should seek professional advice.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/667772/small_1728475728-avatar-keving113.jpg?twic=v1/output=image&v=2)
14 January 2025 | 4 replies
This affordability attracts buyers seeking value, especially those priced out of more expensive regions.3.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/3168701/small_1737102403-avatar-davidr1652.jpg?twic=v1/output=image&v=2)
17 January 2025 | 4 replies
Hey BiggerPockets community!
I’m a young entrepreneur in the real estate space, and I’ve recently started my own company. My focus is on raising capital for acquisitions and acting as a general partner in real estate...
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/2106546/small_1737159822-avatar-rolayne.jpg?twic=v1/output=image&v=2)
24 January 2025 | 21 replies
Seek guidance from financial advisors or real estate experts if needed, and don't hesitate to continuously educate yourself about the evolving landscape of real estate investments.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/3166336/small_1736291713-avatar-williej69.jpg?twic=v1/output=image&v=2)
31 January 2025 | 5 replies
This is another issue I see with those who seek out alternative financing because it’s the only way they qualify to make the purchase.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/2824770/small_1694690252-avatar-christinag127.jpg?twic=v1/output=image&v=2)
28 January 2025 | 6 replies
Readers should seek professional advice.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/911642/small_1737593412-avatar-jasont138.jpg?twic=v1/output=image&v=2)
29 January 2025 | 6 replies
A prudent investor doesn't seek quick riches through shortcuts.