Thanks Originally posted by @Stephen E.

TOTAL OTHER COSTS (E + F + G + H)$2,296J.

I'm currently an E-6 with 5 years in and I love the Navy, it's just not for me for the next 15 years.

I won't comment on the property but I do have advice on the place to eat - it's pretty much walking distance from your duplex: Scotty's Italian Eatery, 882 E 185thAll these fancy overpriced places on google don't get close to this small nice family restaurant.Amazing pizza and calzones!

Here is one example:https://www.zillow.com/homedetails/7920-E-1st-Ave-Mesa-AZ-85208/8070333_zpid

Mostly lenders will give you exception for property which is under 1 year rental history with 75%  rental income or from your schedule E. 

If you are the sole owner of the LLC, then the IRS will consider it to be a disregarded entity and it will go on schedule E of your personal tax return. 

A typical analysis would say if my projected rental income (conservative modeling) dropped 10% and occupancy dropped to say 81%, am I still able to B/E and pay the debt and provide what level of CoC return to my investor.  

Thank you all for the warm welcome @Faith E.

Hello @Carolina E. .