You will be able to see the numbers based on some assumptions.

Oh and based on research it would rent for about 1.1k on avgI have used the calculator to try and crunch the numbers but I do not know how to layer in the loan assumption. 

Need to factor in an assumption.  6. 

Hey @Roberto Rohann - I think your post has a lot of what ifs and assumptions to consider. 

That said, if the replacement borrower is stronger, the lender might be open to an assumption. it is as you say, a case by case thing.Investors in residential space are not known to assume loans.

I know this is pretty vague but I’m sure I’ll get better information from your experience than my uninformed assumptions. 

If you apply Class A assumptions to a Class B or C purchase, your expectations won’t be met and it may be a financial disaster.Here’s our OPINION for the Metro Detroit market (always verify each area for yourself!)

Also, in our opinion, many investors make the mistake of assuming their first task is to ID an area to invest in - when they should FIRST be deciding on what Property Class to invest in -> then look for an area.If you apply Class A assumptions to a Class B or C purchase, your expectations won’t be met and it may be a financial disaster.Our OPINION for the Metro Detroit market (always verify each area for yourself!)

oh thats odd why would you say that you "never put money down" when you acually do a normal expense assumptions?

My suggestion is to do manual research on Airbnb for similar comps and see their calendars and listing amenities.You can also use AirDna and pricelabs to see top performing listings and what amenities they have.The assumption is that this should boost bookings and ADR.