![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1046031/small_1621508032-avatar-ryane80.jpg?twic=v1/output=image&v=2)
20 July 2021 | 9 replies
Another friend told me he makes between $70-$80K each year off of his rental property, however, he has a very, very nice home with 6 bedrooms, a sauna, a lake and it's near Hunter ski mountain so he pretty much gets year-round rentals.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/813477/small_1621498363-avatar-adamallard.jpg?twic=v1/output=image&v=2)
16 May 2018 | 1 reply
(Utilities were rounded up on my part)The asking price is $115K (in a very small town, but the biggest town within a 50 mile radius).Monthly Rent 280010% Vacancy - 280Gross Monthly Operating Income 252010% Property Management 28010% Repairs Maintenance 28010% CapEx Reserves 280Property Taxes 280Property Insurance 200Heat 270Electricity 225Water 75Monthly Operating Expenses 1890 Total Annual Operating Income 30240 Total Annual Operating Expenses - 22680Annual Net Operating Income 7560Purchase Price 115000Cap Rate 6.57%25% Down Payment on Loan 28750Loan Amount 86250Closing Costs 300Length of Mortgage 20 yrsAnnual Interest Rate 5.0%Total Annual Debt Service 6831Annual Cash Flow 729Monthly Cash Flow $60Cash on Cash ROI 2.3%When I first saw a "6 unit apartment for only $115K" I thought it was a gold mine.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/720256/small_1621496056-avatar-isiahf.jpg?twic=v1/output=image&v=2)
17 May 2018 | 17 replies
I will make dad the guarantor of the rent and will also do a back round check on him as well.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/523854/small_1621481292-avatar-david_ivy.jpg?twic=v1/output=image&v=2)
16 May 2018 | 2 replies
Last month, 2,611 single-family homes sold in the Austin-Round Rock MSA.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1025192/small_1642128256-avatar-pichmaxon.jpg?twic=v1/output=image&v=2)
27 May 2018 | 8 replies
Also, it seems one area of need up here is year-round rentals.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/740359/small_1621496471-avatar-ali_h.jpg?twic=v1/output=image&v=2)
22 May 2018 | 8 replies
But square pegs aren’t meant for rounds holes and maybe I’m trying to work the.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/155493/small_1621419928-avatar-jimcummings.jpg?twic=v1/output=image&v=2)
10 May 2019 | 8 replies
Phoenix rounds out the top five with 31 acres.
23 May 2018 | 0 replies
I will be participating with money too at the first round and would like for the group to be open to other investors that want to come in now, but also later in time.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/417112/small_1621450260-avatar-nicklohr.jpg?twic=v1/output=image&v=2)
28 May 2018 | 7 replies
@Nicholas Lohr, how we handled this in 'simplified language' in our LLC Operating Agreement is this, using rounded number for simplicity - 1) We bought our rentals based on a price of "100 times monthly rent", meaning a duplex bringing in $1500 a month cost us 150K. 2) That is also the price we agreed to value them at if/when someone wants to sell their share.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/877598/small_1694773167-avatar-sues21.jpg?twic=v1/output=image&v=2)
31 May 2018 | 4 replies
I have a couple of acquaintances in the Round Rock/Cedar Park area, and I am familiar with the school districts from having talked to my close friend who lived there (she doesn't anymore) but am otherwise not in the know, so please throw some names and numbers at me to help me out.