Hello BP! I've made multiple offers this year, and I've lost on all of them, either to higher bids or all cash bids. Not much I can do there, but I just put in a new offer on a property and I would like to see how my numbers hold up to peer review. The more eyes on the deal, the better. Without further ado, here are the numbers:
This is a banked owned property. Originally listed at 104k. Price drop last week to 99,900.
At 99900 it has a cap rate of 12%.
I'll be offering 65k, I'll have a FHA loan, and I'll need a 203k for about 15k for rehab.
I'll need 2800 down.
Monthly Mortgage payment of approx 550.
4 x 1 BR units. Will rent for 525.
Gross income: 25,200
After 50% rule and mortgage that leaves about 6k yearly profit, or $125 profit per unit per month.
The AMV will be around 160k.
Thoughts? Are my numbers way off? How much does everyone think I can come up without losing too much cashflow? Advice?
Thanks for your time!