Hey BP community!
I apologize ahead of time for the awful photos and probably poor formatting of this post. I had no intentions of refinancing this property or ever posting about it so I took some very awful pictures for the before. The next house I'll pay a little more attention to the pictures. I also have no idea how to write one of these to make it seem interesting.. So here we go..
The Property...
- The house is located in a C neighborhood.
- It is legally a 3 bedroom 2 bathroom with an additional 2 non legal bedrooms in the basement.
- Ranch style home with 2 stall detached and fenced backyard.
The Financing/Purchase..
- Off the market deal - friend of a friend deal.
- 20% down on 30 year conventional at 4.75% interest.
The Numbers..
- Purchase Price $75,300
- Down Payment $15,060
- Closing Costs $857
- Rehab Costs $5,865 (Actual)
- Holding Costs $1,329 (Actual)
- All In $23,111
The Refinance..
- ARV: $126,000
- 75% LTV: $94,500
- Walked out of closing with a check for $26,275
In total I was able to pull out all of my initial funds and an additional $3,164!
So anyone that is good with numbers is going to be very confused with how this added up.. So a few side notes for the particular people.. :)
- Because I knew the seller I was able to have them to pay 100% of closing costs (minus inspections and appraisal) for a higher purchase price. I believe I negotiated that I would pay an additional $3k for the house if they pay all fees.
- Because the property was located in a C class neighborhood the city had a "rehab" program that was an interest free loan for replacement of the roof. I took advantage of this and when the refinance was done it was repaid at closing.
- Most of the repairs was all "sweat equity". Lots of painting, cleaning (LOTS of cleaning), new carpeting, new gutters, garage door opener, some new doors, etc.
- My holding costs were very minimal because after purchasing the house, the seller rented it from me for almost 2 months. Repairs/cleaning took approximately 3 weeks (I work full time as well) and the management company was able to have it rented and moved in within 3 weeks!
(Sorry, some of the photos refuse to rotate. Tilt your head and you will get the point. ;) )
Can't wait to see how this next BRRR turns out!