All Forum Posts by: Isaac Taylor

Market: Metro St Louis Area
Listing Price: $89,900
Rehab Estimate: $8,000
Address: Lockwig Trail, Florissant, MO
Beds / Baths / Sq Ft: 3 beds / 2 bath / 1,238 sq ft
Property Description: Fantastic family home! Key features include a sun-filled living room, kitchen with solid cabinets connected to the breakfast room, opens up to a large family room and screened sun porch, the master bedroom has a spacious walk-in closet and full bath, the partially finished basement includes a large family room with a bar, great home for entertaining. Major systems have been updated.

FINANCIAL SUMMARY - Click for more details!

At Listing Price

Purchase Price: $89,900
Rehab: $8,000
Closing Costs: $2,697
Total Investment: $100,567
Financed Amount: $71,920
Cash Investment: $28,677

Annual Revenue: $13,200
Annual Expenses: $7,073
Interest: $3,596
Net Income: $2,531

Annual Return: 9%
Annual Appreciation: $1,798
Total Return Potential: 15%

At Recommended Price

Purchase Price: $87,000
Rehab: $8,000
Closing Costs: $2,610
Total Investment: $97,610
Financed Amount: $69,600
Cash Investment: $28,010

Annual Revenue: $13,200
Annual Expenses: $7,073

Interest: $3,480
Net Income: $2,647
Annual Return: 9%

Annual Appreciation: $1,798
Total Return Potential: 16%

Want to Learn More About This Property?

Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
Income Potential: See what similar homes are renting for in this neighborhood
Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance

0 Votes

CLEVELAND INVESTMENT PROPERTY OVERVIEW

Market: Metro Cleveland Area
Listing Price: $99,900
Rehab Estimate: $3,000
Address: Sylvania, Cleveland Heights, Cleveland, OH
Beds / Baths / Sq Ft: 3 beds / 2 baths / 1,444 sq ft
Property Description: This three bedroom colonial offers four floors of living space, a spacious living and dining room, and a second floor with office space Just add heat to the third floor and expand your total living square footage with the opportunity of a fourth bedroom, family room or playroom. Lower level has a recreation room, decorative fireplace and separate utility work room with built in work bench. Wonderful rear yard is partially fenced, perfect for entertaining and relaxing. Detached two car garage. Conveniently located close to city dog park, Cleveland Metro Park, shopping, restaurants, hospitals, recreation center, and schools. Just minutes to Downtown Cleveland and University Circle.

FINANCIAL SUMMARY - Click here for more details!

At Listing Price

Purchase Price: $99,900
Rehab: $3,000
Closing Costs: $2,997
Total Investment: $105,897
Financed Amount: $79,423
Cash Investment: $26,474

Annual Revenue: $13,200
Annual Expenses: $8,225
Interest: $3,971
Net Income: $1,004

Annual Return: 4%
Annual Appreciation: $1,998
Total Return Potential: 11%

At Recommended Price

Purchase Price: $86,000
Rehab: $3,000
Closing Costs: $2,580
Total Investment: $91,580
Financed Amount: $68,685
Cash Investment: $22,895

Annual Revenue: $13,200
Annual Expenses: $8,225
Interest: $3,434
Net Income: $1,540

Annual Return: 7%
Annual Appreciation: $1,998
Total Return Potential: 15%

Want to Learn More About This Property?

Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
Income Potential: See what similar homes are renting for in this neighborhood
Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance

0 Votes

CHICAGO INVESTMENT PROPERTY OVERVIEW

Market: Metro Chicago Area
Listing Price: $99,999
Rehab Estimate: $3,000
Address: S Emerald, Chicago, IL
Beds / Baths / Sq Ft: 3 beds / 2 bath / 1,224 sq ft
Property Description: Well kept home includes original built-ins, stained glass, wood crown molding throughout,hardwood floors throughout. The kitchen will be upgraded with new cabinets, countertops and ceramic tile. The basement has recording studio, all professional equipment is included.

FINANCIAL SUMMARY - Click here for more details!

At Listing Price

Purchase Price: $99,999
Rehab:$3,000
Closing Costs: $3,000
Total Investment: $105,999
Financed Amount: $79,499
Cash Investment: $26,500

Annual Revenue: $14,400
Annual Expenses: $8,009
Interest: $3,975
Net Income: $2,416

Annual Return: 9%
Annual Appreciation: $1,000
Total Return Potential: 13%

At Recommended Price

Purchase Price: $84,999
Rehab: $3,000
Closing Costs: $2,550
Total Investment: $90,549
Financed Amount: $67,912
Cash Investment: $22,637

Annual Revenue: $14,400
Annual Expenses: $8,009
Interest: $3,396
Net Income: $2,995

Annual Return: 13%
Annual Appreciation: $1,000
Total Return Potential: 18%

Want to Learn More About This Property?

Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
Income Potential: See what similar homes are renting for in this neighborhood
Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance

0 Votes

Redford Investment Property Overview

Market: Metro Detroit Area
Listing Price: $115,000
Rehab Estimate: n/a
Address: Chelsea St., Redford, MI 48239
Beds / Baths / Sq Ft: 3 beds / 1 bath / 1,446 sqft
Property Description: You’ll love this charming, move-in ready home, with almost 1,500 square feet of livable space. The 21 X 12 Master Bedroom has a great walk-in closet with a window. There is a nice office or library space located on the second floor. Brand new Bar in the basement. All new laminate wood flooring throughout the 1st and 2nd levels. The living room is huge and flows into the dining area, making family gatherings very engaging and comfortable. Wake up each morning to sunrises with a cup of coffee on the wood deck. Situated in a friendly community close to major freeways, shopping, dining, parks and the South Redford school system.

Financial Summary - Click here for more details!

At Listing Price

Purchase Price: $115,000
Rehab: $n/a
Closing Costs: $3,450
Total Investment: $118,450
Financed Amount: $88,838
Cash Investment: $29,613

Annual Revenue: $13,500
Annual Expenses: $7,129
Interest: $4,442
Net Income: $1,929

Annual Return: 7%
Annual Appreciation: $2,300
Total Return Potential: 14%

At Recommended Price

Purchase Price: $105,000
Rehab: n/a
Closing Costs: $3,150
Total Investment: $108,150
Financed Amount: $81,113
Cash Investment: $27,038

Annual Revenue: $13,500
Annual Expenses: $7,129
Interest: $4,056
Net Income: $2,315

Annual Return: 9%
Annual Appreciation: $2,300
Total Return Potential: 17%

Want to Learn More About This Property?

Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
Income Potential: See what similar homes are renting for in this neighborhood
Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance

0 Votes

ATLANTA INVESTMENT PROPERTY OVERVIEW

Market: Metro Atlanta Area
Listing Price: $124,900
Rehab Estimate: n/a
Address: Scarborough Rd, Ellenwood, GA
Beds / Baths / Sq Ft: 3 beds / 2 bath / 1,565 sq ft
Property Description: A quality ranch home on a corner fenced parcel. Spend your spare time at the splendid Panola Mountain Park where hiking, fishing and camping are plentiful. This home has a large kitchen, a breakfast nook, a wooded back yard with a bright and airy bay window, a huge master bedroom with a walk in closet, and a garage with an oversized workbench and extra storage.

FINANCIAL SUMMARY - Click here for more details!

At Listing Price

Purchase Price: $124,900
Rehab: n/a
Closing Costs: $3,747
Total Investment: $128,647
Financed Amount: $96,485
Cash Investment: $32,162

Annual Revenue: $13,200
Annual Expenses: $6,691
Interest: $4,824
Net Income: $1,684

Annual Return: 5%
Annual Appreciation: $2,498
Total Return Potential: 13%

At Recommended Price

Purchase Price: $116,000
Rehab: n/a
Closing Costs: $3,480
Total Investment: $119,480
Financed Amount: $89,610
Cash Investment: $29,870

Annual Revenue: $13,200
Annual Expenses: $6,691
Interest: $4,481
Net Income: $2,028

Annual Return: 15%
Annual Appreciation: $2,498
Total Return Potential: 15%