Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago,

User Stats

66
Posts
11
Votes
Isaac Taylor
  • Investor
  • Detroit, MI
11
Votes |
66
Posts

11% Returns on Cleveland Property

Isaac Taylor
  • Investor
  • Detroit, MI
Posted

CLEVELAND INVESTMENT PROPERTY OVERVIEW

  • Market: Metro Cleveland Area
  • Listing Price: $89,000 Cleveland investment property sheffield
  • Rehab Estimate: N/A
  • Address: Northampton, Cleveland Heights, Cleveland, OH
  • Beds / Baths / Sq Ft: 3 beds / 2 baths / 1,355 sq ft
  • Property Description: This is a bungalow style home conveniently located in the suburb of South Euclid. This home has 3 bedrooms, and a finished basement. The home has been completely updated with a newer kitchen, new bathrooms, newer carpet, ceiling fans, hot water tank, furnace and central air conditioning. The property also has a newer garage, a rear wood deck and the sellers are installing a completely new roof! This property is move-in ready and also comes with a home warranty.

FINANCIAL SUMMARY - Click here for more details!

At Listing Price
  • Purchase Price: $89,000
  • Rehab: n/a
  • Closing Costs: $2,670
  • Total Investment: $91,670
  • Financed Amount: $68,753
  • Cash Investment: $22,918
  • Annual Revenue: $12,000
  • Annual Expenses: $7,712
  • Interest: $3,438
  • Net Income: $851
  • Annual Return: 4%
  • Annual Appreciation: $1,780
  • Total Return Potential: 11%
At Recommended Price
  • Purchase Price: $76,000
  • Rehab: n/a
  • Closing Costs: $2,280
  • Total Investment: $78,280
  • Financed Amount: $58,710
  • Cash Investment: $19,570
  • Annual Revenue: $12,000
  • Annual Expenses: $7,712
  • Interest: $2,936
  • Net Income: $1,353
  • Annual Return: 7%
  • Annual Appreciation: $1,780
  • Total Return Potential: 16%

Want to Learn More About This Property?

  • Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
  • Income Potential: See what similar homes are renting for in this neighborhood
  • Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance
Offering