Hey,
I've been buying and rehabbing single family homes and renting them out for a while now and with good success. However, I was wanting to scale up and I prefer projects where there is rehab work as I get the appreciation, lower operational and maintenance costs, as well as better quality tenants where I can repair them. I've found a multifamily project in a smaller town that I'm having a difficult time deciding whether or not this project is the best use of my time and money. I'm looking at taking a family partner on this deal so I can spread my risk out a little bit. The property is probably a c location.
The bank is very motivated to get a deal done. I'm looking at purchasing the property for around $64,000 and putting about $104,000 into renovating the units over a six month rehab timeline.
Here are the specs on the property.
There are two buildings on a corner lot. 6 units are two bedrooms/1 bath and 2 units are 1 bedroom/ 1 bath. Both buildings were built in 1976. Buildings seem pretty solid, but one needs a roof as well as almost all the windows need replaced. Most units need a full rehab.
The estimated rents are around $450 for the 2 bedrooms and $375 for the 1 bedrooms. The property needs significant work. Only three of the units have paying tenants, the other 5 units are empty and in poor condition. I estimated I would need to spend about $15,000 a unit on one building and about $11,000 per unit on the second building. I generalized some of the expenses, but for me these costs average out based on past rehabs projects. I would work as the GC and oversee the work and any subcontractors.
I believe I can get the rents up to $500-$550 for two bedrooms and $425-$450 for the 1 bedrooms.
Estimated Repair Costs front four units in 1st building
1. Flooring $3000
2. Windows $2100
3. Kitchen $4000
4. Bathroom $1500
5. Trim $1000
6. Fixtures $500
7. A?C $$1500 split unit /$3000 central A/C
8. Misc. $1000
9. Landscape $250 per unit
Estimated Costs are $14,600 per unit
I'm going to spend about $15000 per unit
Estimated Repair Costs for back four units in 2nd building
1. Flooring $1500
2. Windows $500
3. kitchen $4000
4. bathroom $800
5. Trim $600
6. Fixtures $300
7. Roof $5000
8.Misc. $1000
9. Landscape $250
Estimated repair costs are $9000 per unit in second building
Roof Repair? $5000-$10,000
Estimated repair costs around $11,000 per unit when figuring in roof costs
Estimated repair costs of $104,000 for both buildings
I could offer $64,000
Repairs would be $104,000
closing costs $2000
Estimated all in costs at $170,000
Estimated Gross Income of $43,800
vacancy 5% $2,190
property taxes $3,000
insurance $2,000
maintenance $2,500
snow/mowing $800
utilities $1000
pm $3,500
garbage $1200
water $1500
Estimated Fixed Expenses $17,690
Estimated Net Income $26,110
Anyways I wanted to get some feedback. This is a big project. If I were to sell this building later on and it was rehabbed what would you value it at? What would the income be worth to you if it were turn key?