Hi Folks,
I am new to buying real estate for investment purposes, but have held a rental in which I used to live since 2014. With equity I've extracted from the first house I am looking at a 2-bed town house which has the following numbers:
Monthly Income: $1095 | Monthly Cash Flow (income minus expenses): $-310.25 |
Monthly Expenses... | Cash on Cash Return... |
Principal & Interest | $800.00 | Down payment | $51,125.00 |
Tax | $80.00 | Closing costs | $3,000.00 |
Insurance | $56.00 | Washer dryer | $560.00 |
HOA | $205.00 | Paint | $1,000.00 |
Utilities | $0.00 |
Vacancy | $54.75 |
Repairs | $50.00 |
Capital Expenditures | $50.00 | Total investment | $55,685.00 |
Prop Mgmt | $109.50 | Annual cash flow | -$3,723.00 |
Total Expenses | $1,405.25 | % ROI | -6.69% |
However if I factor in the equity that will be built because the mortgage is slowly being paid off then the ROI becomes positive. Should I not touch this deal with a barge pole? Or are there any of you who have gone ahead with such a purchase based solely on the equity gains?
I should add that I'm in the process of building a local network of acquaintances and contacts through this website and also face-to-face meetup groups. I know that this is a great way to become exposed to more ideas and options.
Advice / criticism / comments most appreciated!
Daniel
p.s. the formatting of the table above was not preserved when pasting into this forum. Hopefully it still somewhat makes sense.