Phil,
I'm surprised you didn't ask about the purchase price. I intentionally left it out to see if you would ask. ;-)
The first property is at 85 E Taylor St. This is an 8-unit building. We bought it in May 2016 for $1.86M. It was doing $10,345/mo then. It was supposed to do $171,600 in 2018 for us, but only did $163,600, which was a little surprising as we did over $167k in 2017. Three turnovers did it to us. It's projected to do $175k+ in 2019. We'll see.
We put 25% down and took a 75% LTV bridge loan at 4.5% with 1 point, semi-stabilized it, did a cash-out refinance 8 months later and got a new loan for $1.569M at 3.95%. While we were doing the cash-out refi, we got an offer from a 1031x buyer for $2.5M. We turned it down.
The 2nd property is at 232 S 10th St. This is also an 8-unit building. We bought it in July 2015. This was when the rent in our market has peaked. It was doing $7,825/mo then. It was supposed to do $151,200 in 2018 but did $147,700. Not too shabby.
We put 25% down and took a 75% LTV bridge loan at 4.5%, semi-stabilized it, and did a cash-out refinance 1 year later and got a new loan for $1.155M at 3.49%. We got an offer shortly after for $1.8M. We also turned it down. We were going for another round of cash out refi on this building this year with a $1.5M loan, but rates are too high so we're sitting tight. The net cash flow on this one is just shy of $50k/year after debt service.
Both of these buildings are trophy assets to us given their location. While one building performs the best and the other performs the worst. I don't ever see ourselves selling them.
The building we were conned to sell did even better. We bought 561 S 7th St in June 2014 for $1.188M and were conned to sell it a year later for $1.55M. We put $42k worth of work into it. It was doing $7,800/mo. We brought it to $9,605/mo within 6 months. Then in month 9, we got an offer for $1.55M. It's currently doing just shy of $14,500/mo. Our PM is still hanging it. Had we kept it, it would be doing 6.8 GRM. The interest rate on the building was 3% with First Republic Bank at the time we sold it. Argh..... Live and learn.
The formula for us is 9 GRM. This is where we typically can get all of our capital out of the deal. Anything lower and we can get more cash out of the deal. Yes, you can eat your equity.
With respect to the single units, it was an opportunity once in a lifetime to pick up those assets on the cheap. History has shown they have always been sold for around 0.5-0.6% rent to price ratio. If history is any indication, that $400k condo which rents from $2k/mo now would likely worth $600k when rent is $3k/mo.
With respect to multi-family, you have to be patient. The agents and brokers will rank you on a scale. The whales get all the great deals even in this market. We believe we're one tier down from that so we get good deal. I share okay deals (10% discount...ish) with my close friends and neighbors. Then you always have the retail buyers and the 1031 exchangers who are willing to pay through the nose for the assets.
The agents/brokers for multifamily are ruthless in general. Competition is fierced due to value-add where the value can be increased dramatically in a short amount of time. Valuation is tied to NOI so for a 5 cap, every dollar increase in NOI = 2x while for a 10 cap, every dollar increase in NOI = 1x. What the hell does that mean?
A building with a NOI of $50k is selling for $1M in our market. That's 5 cap or 5% ROI. That same building elsewhere is selling for $500k with a 10 cap. The market perceives markets with higher cap rate to be more risky thus they require a higher ROI to compensate for the risk. BP is so backward in so many ways I don't know where to begin. I figure @Mary M. would enjoy my frankness.
Most of the 1% rule and value-add deals, that I see the guys who are doing them, are in the East Bay. There's such an enormous opportunity there. That market is gentrifying right in front of our eyes while San Francisco market has so much deep value assets waiting to be unleashed. We're just too lazy to go there. Too far.
Have fun figuring it all out....Cheers!