@Clayton Mobley I took a look at your site and I may be wrong but I don't think your numbers work out as they are presented. Example property: http://www.spartaninvest.com/properties/800-rockingham-road/
"Purchase Price: $115K"
"Estimated Rent: $1,150"
"Annual Taxes: $1,847"
"Annual Insurance: $880"
"Property Management Fee: $1,242" (9% of rent)
"Annual Net Income: $4,004 - 20% down @ 6% APR for the First 30 Years"
I put all these assumptions in my model and I don't get "$333.75 cash flow per month". The mortgage payment on a $115K house after putting 20% down with a rate of 6% over 30 years is $551.59. Monthly tax is $153.92 ($1,847/12). Monthly Insurance is $88 ($880/12). Monthly property management $103.5 ($1,242/12).
+1,150 Rent
-551.59 Mortgage
-153.92 RE tax
-88 Insurance
-103.5 Prop Mgmt
= $252.99 Monthly Cash Flow
All these figures came directly from your site with the exception of the mortgage payment amount, that was derived from the assumptions presented on your site. Also, these figures don't include any vacancy, CapEx, closing costs or maintenance & repairs.
I'm not trying to call you out. I'm just a new guy who is interested in OOS turnkey properties but the above property doesn't get the same result as the calculators on BP or my excel model. Am I missing something?