Originally posted by @Tyrone Marson:
@Marlon Lacayo why I say it’s not a home run deal is that I aspired to have 20% built in equity after renovations. The property is the Brooklyn Park area of Anne Arundel County. My numbers are as follows
PP: $108,700
Downpayment: 20%
Interest: 4% on a 30year fixed mortgage
Renovations: $36K + $1500 for appliances
ARV: $150K (very conservative, a house on the street sold for $165K 2 weeks ago)
Estimated rent: $1500 - $1600
I am not losing money but my net cashflow will go towards repayment of my credit line used for renovations, so not expecting to make any profits until about year 5
Mind helping me walk through the math/thought process here? Just trying to get used to thinking in real estate terms as I haven't started analyzing properties myself yet.
Sounds like you're likely paying ~$550 - $600 for the mortgage. If the 50% rule applies than you're expecting something like $750 operating expenses priced in to rent.
So we have $1,500 (rent) - $1,300 (mortgage + costs) for cash flow around $200/month, which you'll be using to pay down the line of credit you used for the rehab.
You also have a potential exit strategy of selling the property for around $40,000 profit less closing costs after you pay off the rehab LOC and original mortgage. This last one I'm having trouble conceptualizing.
PP: 108,700
Equity (From down payment): $21,740
Sale Price: $150,000
Profit from sale: $150,000 - $108,700 = $41,300
Less cost of Rehab Payback = Remaining profit of $3,800 (probably gobbled up by closing costs if you sold)
Does this loosely align with your view?
Again, thanks for any assistance. I'm just trying to figure out how to think through this stuff.