I've done a couple deals with out asking for second opinions before and it's bit me, not bad, just didn't make as much as I thought so I'll ask you all once again for validation and opinions on a possible two building 8 unit deal. They are both 4 units 2 1 bed, 2 2 bed units per building. Asking price is $280,000 max price for me is $260,000. The buildings are on separate parcels and lender is willing to do individual 30 year fixed on each one or portfolio loan with 3/1 Arm amoritized over 30 years, both interest rates are just below 4%. I will manage these buildings, I currently manage another 4 unit building in the same area and know with updates the total rents could increase $3-4$k/yr.
Current Rents: $3900/mo $46,800/year
Vacancy: 10% $4,680/yr (actual vacancy rate for area is below 5%)
Taxes: $3838/yr
Insurance: $2840/yr for cash value not replacement cost (getting more quotes)
Maintenance: $4500/yr
Utilities: $6,500 (owner currently pays common electric, sewer/trash, and buildings are on well so softener salt and electricity for water pumps.)
Budgeting $5k/yr for capex
Leaves: $19,442 for debt and cash flow