Hey everybody,
I have a place under contract and just received the financials. Here are the details of my first offer and what is was based on:
5 Units (all rented) = 1,995
1 House 2/1 (rented) = 650
7 RV Hookups @ 350 (3 rented) = 1400
Expenses = 14,400
Asking: 249,000
Declared Gross Income: 55,200
OFFER 1 (Based on above)-
Owner Financed
Price: 240,000
Down: 20%(48,000)
Interest: 8%
Terms: 10 year balloon on 30 amortization
Returns: Cash on Cash= 28% Cash Flow= 1153
Reality
5 Units (all rented) = 1,995
1 House 2/1 (rented) = 650
7 RV Hookups @ 230 (3 rented) = 690
Expenses = 14,400
Asking: 249,000
Actual Declared 2014 Gross Income: 37,364
Actual Declared 204 Expenses: 34,367
Given this information the expenses are obviously bloated, the utilizes are not meter separated (where 50% of the expenses come from) and the rents are below market so my question is what should my next offer look like?
Thanks a ton for helping out a newbie BP!
Johannes