I'm analyzing a potential first deal- spreadsheet below. It is a 2-family located in MA. I'm assuming I would need to put 25% down on the purchase price. To get the rents, I used rentometer.com and then scaled down a little (average rent in the area given the bedrooms is $1960, I assume rents of $1850). I don't know exact insurance rates but allocated about 0.7% per year of the purchase price which seems to be in line with estimates I found online. Are closing costs of $6500 and $3000 of misc. improvements a good guess? There is nothing glaring from the listing/photos, but I haven't actually been to the property yet- this is just a preliminary analysis.
The thing I'm really unsure about is maintenance and repair. I allocated $3000 per year- which seems high compared with what I've some people use here. The building is about 100 years old.
How are my assumptions? I tried to keep everything very conservative. Would you buy this deal? How do the returns compare with other deals? I appreciate your advice, constructive criticism, etc.
You guys who have been successful with this- what do you look for in making these decisions?
http://www.mediafire.com/?et91331w6x6gp6a
P.S. Credit for the spreadsheet goes to 123flip.com