@Jeremy F. ,
Ok this and 50 cents will get you a cup of coffee so take it for what it's worth. I have not done any deals yet but have been looking a lot at Multi-Family and crunching a lot of numbers.
In general, I have seen some advice to go with 50% as your NOI after you take your gross - your Vacancy and to use 10% vacancy as a rule of thumb. Your numbers are just a bit different so wanted to see what I came up with to see how different they are.
If I read this right
Gross Income Reported is $81900
Vacancy 5%
GIR-Vac @ 5% is $77805
NOI $55805
From what I can calculate that works out to a 9.71% cap rate
Which puts the est Property Value at $541,867
That's not too far off which is good.
With the 50% method and using 10% Vacancy Rate, it drops the value down to $357,862
Gross Income Reported | $ 81,900 |
Vacancy | 10% |
GIR -VAC | $ 73,710 |
NOI | $ 36,855 |
Listed Cap % | 9.71 |
Est Prop Value | $ 357,862 |
Now again my math may be off but I think that you should be somewhere between those 2 numbers on price and of course that will depend on a lot of other factors and how conservative or aggressive you want to be with your numbers.