Very close to making our first plunge into REI with a duplex in Clearwater, FL. We are doing an FHA loan since we don't have enough cash for 20% down; and therefore, will have to live in one side of the unit for the first year. Occupying one side will make cash flow very tight for the first year. I plugged rent numbers for 2nd year and beyond in the deal analysis calculator. Let me know what you guys think please. Anyone else buy houses with loans that require intent to live for at least 1yr? Husband and I have different opinions on whether or not this is a good deal.
********************************************************************************************************************************
Purchase Price: 195k
Estimated immediate repairs: 3k (both units are livable and in fair condition - 3k would be for more durable flooring - no immeidate major repairs - roof is new)
Estimated total rent (both units): $1800/mo
PM Fee: $180/mo
Estimated mortgage (30yr) w/ 3.25 interest rate: $1384
Some numbers from the Deal Calculator:
Monthly Cashflow: $426
NOI: $15,120
Cash on Cash ROI: 28.40%
Income-Expense Ratio: .86%
********************************************************************************************************************************