Originally posted by @Brett D.:
$489,000 purchase price
$10,000 face lift
$1698 mortgage (25% down and a 3.75% rate at 30 years)
$307 taxes
$175 insurance
$175 HOA
$118 vacancy
$29 maintenance
$59 CapEx
$2561 total expenses
$2950 rent
Does this seem out of line, or reasonable?
Thanks,
Brett
Hi Brett,
$489,000 purchase price + 1% fees/cost = $503,890
$10,000 face lift ~ do you really need this? Seller usually already painted the house, just minor fixes I hope.
$1644.72 mortgage (25% down, and should be able to shop for a 3.25% rate at 30 years fix)
$493 taxes (489000x1.21%), this will only goes up every year. Any Mello Roos?
$175 insurance
$175 HOA
$147.5 vacancy 5% of your rent = (2950x 5%)
$236 maintenance 8% = (2950x8%)
$200/month CapEx for SFH or around 8% for multifamily.
$3071.22 total expenses
$2950 rent? Can you push for 3200k/month?
Doable if you are in high demand location, manage it yourself, and do some maintenance yourself. You can save money on maintenance and keeping the vacancy very low. If you thinking CapEx, that is more long term and you can use tax benefits to depreciate it over time. You will still benefits from principle paydown and property appreciation over time.
Good luck!!!