Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 4 years ago on . Most recent reply
Newbie's first offer in Santa Clarita (Los Angeles), CA
$489,000 purchase price
$10,000 face lift
$1698 mortgage (25% down and a 3.75% rate at 30 years)
$307 taxes
$175 insurance
$175 HOA
$118 vacancy
$29 maintenance
$59 CapEx
$2561 total expenses
$2950 rent
Does this seem out of line, or reasonable?
Thanks,
Brett
Most Popular Reply
Hi Brett, I think you need to re-calculate prop tax. I believe LA County is 1.22%, which puts it at about $500 per month. Also think $350 a year in maintenance is low, turnover of carpet/cleaning will be significantly more. An average home warranty program is $50 a month alone, which could cover you against a significant loss. I’d reserve minimum $150 a month for maintenance.