Newbie's first offer in Santa Clarita (Los Angeles), CA

[Brett D.]

$489,000 purchase price

$10,000 face lift

$1698 mortgage (25% down and a 3.75% rate at 30 years)

$307 taxes

$175 insurance

$175 HOA

$118 vacancy

$29 maintenance

$59 CapEx

$2561 total expenses

$2950 rent

Does this seem out of line, or reasonable?

Thanks,

Brett