Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here
Pick markets, find deals, analyze and manage properties. Try BiggerPockets PRO.
x
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Hau N.

Hau N. has started 7 posts and replied 144 times.

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74
Originally posted by @Jon Q.:
Originally posted by @Hau N.:
Originally posted by @Jon Q.:

That's a 0.7% cash on cash return.  No way would I invest $60k in that deal to generate a measly $420 a year.  It's also built in 1985, and I'm not sure how much of a rehab budget included in your estimate, because I don't see one?  What are the current rental rates of comps on the area? Of the properties with the highest rental rates, what improvements must you add to the subject property to achieve those renrs?  At a minimum, is include a budget for floor replacement and interior paint because, more often than not, it'll need it...that's $3-5k right there.... dropping your cash on cash return to 0.6%. At that return, you'll likely do much better with a index fund investment and take a lot less risk.

 I set aside 10% for cap ex, 10% for maintenance.  You're right about the rehab part that I didn't include in my calculation.  Thank you for that!  It seems like this is a not a good deal for me.  Thank you for all the responses.  

At what purchase price would it make this deal a bit more enticing?  

That question cannot be accurately answered by me.  I am not you and I have a different investment criteria and return target than you do.  It would depend on what risks you're willing to take, what your time is worth (if you're mowing lawns, make sure you factor the loss of hours/$ you could be spending at your day job), what risks you're willing to take and what return you'd like to generate in exchange for the risks you're taking.

My personal target returns are 12% Cash on Cash and 20% IRRS or higher and I'm fairly conservative as investors go, so I take very little risk with my money.

To go back to your question, in order to generate my target return with that property, my offer would be very low and it's doubtful that it'll be accepted...so I wouldn't waste my time with it.  I only make offers on deals that are listed within 10% of what I know I can close them for (usually I negotiate the price further down after inspection, however it's unlikely you can  negotiate down more than 10% unless the deal has significant problems).

May I ask where you invest?  

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74
Originally posted by @Jeff Petsche:

@Hau N.

I love when I get an opportunity to analyze a deal because there are some "basic foundational rules" almost everybody follows, but also many perspectives with regards to figuring out "basic expenses, CAP EX", etc.

Based on your rent/value ratio you are at .07, which is not uncommon in CA. Which is also why most CA properties today don't work at the current inflated market prices. It's rare to hit the 1% rule here or the HOLLY TRINITY rule of 2%..

One thing I'd want to know about this property is: Is this an value add property? Is there the possibility for forced appreciation through rehab? Are rents under performing for the area? Is there room for cutting expenses? Etc.

Also, they NEVER manage their own properties. Most new investors jump over dollars to save a penny by managing themselves, thinking they are cutting costs, but in the end they spend more of their valuable time managing tenants when they should be managing the asset and the management companies. What's your hourly time worth is the question I'd be asking because I don't want the 10pm phone call that the garbage disposal is not working.

With that said, based on the information you provided, and after running your information through our software analyzer, this doesn't even come CLOSE to hitting our numbers. Again, this is solely based on YOUR INFORMATION and without doing more due diligence.

Would there be loan points for this loan? I factored in 1% to be safe, which puts your total initial investment at $61,642.00, not the amount you mentioned.

We factor 10% vacancy (as did you) and an additional 30% of the Gross Scheduled Income for expenses (Taxes, Insurance, R&M, Property Management, etc.).

All said and done this comes out to a CAP Rate of 5%; COC of 1.8% and not that it matters for financial underwriting with a residential loan, but the DCR (Debt Coverage Ratio) is only 1.08. If this were looked at in the commercial world, lenders want a minimum of 1.2, we shoot for 1.65 to be safe.

All said and done, you are planning on managing yourself and cutting your own yard, which means you are working for your investment instead of your investment working for you AND you only have a $35/month cash flow to boot??? 

No thank you!!

Offer a LOI of $168,000 and see if you have a motivated seller. Otherwise, PASS!

Thank you for the thorough analysis.  I appreciate your time.   I was on the border to make an offer, but with everyone inputs,  I won't.  

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74
Originally posted by @Alice K.:

Just eyeballing it -- I do deals in a similar market. 

You can probably do better. 

Unless you think you can really boost that rent and the market would pay-- I would hold off. (If you are comparing to California, it probably sounds really sexy; I know how tempting this appears!!) You can find one a bit cheaper I believe. 

You _could_ cash flow if you do it right but the work and rehab on particulars of a 1980's property can eat up the cash flow.

Here are some other questions to consider (maybe you already factored in with these w/ the 10% cap ex / other deductions)

* Roof state? (10 - 20k expense)

* New appliances? (That hit me hard when I closed)

* How's the water situation there? (Will you be paying? This eats into cash flow if you will)

* How's the rehabbed apt competition? (Can be heavy competition if you try to raise rates later on)

Good luck!! 

Duplicated post.  Sorry.

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74
Originally posted by @Alice K.:

Just eyeballing it -- I do deals in a similar market. 

You can probably do better. 

Unless you think you can really boost that rent and the market would pay-- I would hold off. (If you are comparing to California, it probably sounds really sexy; I know how tempting this appears!!) You can find one a bit cheaper I believe. 

You _could_ cash flow if you do it right but the work and rehab on particulars of a 1980's property can eat up the cash flow.

Here are some other questions to consider (maybe you already factored in with these w/ the 10% cap ex / other deductions)

* Roof state? (10 - 20k expense)

* New appliances? (That hit me hard when I closed)

* How's the water situation there? (Will you be paying? This eats into cash flow if you will)

* How's the rehabbed apt competition? (Can be heavy competition if you try to raise rates later on)

Good luck!! 

Although you were just eyeballing, your post hits on the nuances that I haven't considered.  Thank you for the response.  I'm in no rush to invest in RE as I am only looking to expand my investment portfolio outside of the stock market.  I'm holding off on this deal and will continue to look around for something better.

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74
Originally posted by @Chris Gibbs:

From what I hear its not all roses and sunshine in Texas either... high property taxes, shifting foundations.  Every market has its strengths and weaknesses.  People in cash flow markets look down there noses at appreciation markets.  And people in appreciation markets end up not investing because they listen to the advise of people that do not have experience in that kind of investing.  Not trying to dog on people I just believe that some of the responses on this thread are from people with strong opinions about markets they have never invested in. 

@Hau N.

You should find a local successful investor to bounce idea's and possible deals off of.  

Good point. I am looking for a REI group to attend locally. Thanks for the response.

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74

@Adam Sheren I screw up on my calculations.  Thank you for the feedback.  Operating income should be $1710 (not $1620).  The decrease from $1900 to $1710 accounts for vacancy of 10%.  (Originally I used rental income of $1800 so the decrease lead to $1620.)  Although, I plan to buy and hold for decades and hope for return of investment in appreciation, this is not a good deal from all the feedback I am receiving.  Thank you again!  I'm impressed with your meticulousness.

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74
Originally posted by @Sam Shueh:

Probably need to manage everything or leaving lawn mower on site for self service. For Fresno the roi of 5% looks low. If it was me I would get 6-8% return from REIT mutual funds that you can unload instantly until you find a dream property.

You're right.  I won't bite on this deal unless I can push the purchase price lower.  I'll be patient and wait for another deal to come by.

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74
Originally posted by @Jon Q.:

That's a 0.7% cash on cash return.  No way would I invest $60k in that deal to generate a measly $420 a year.  It's also built in 1985, and I'm not sure how much of a rehab budget included in your estimate, because I don't see one?  What are the current rental rates of comps on the area? Of the properties with the highest rental rates, what improvements must you add to the subject property to achieve those renrs?  At a minimum, is include a budget for floor replacement and interior paint because, more often than not, it'll need it...that's $3-5k right there.... dropping your cash on cash return to 0.6%. At that return, you'll likely do much better with a index fund investment and take a lot less risk.

 I set aside 10% for cap ex, 10% for maintenance.  You're right about the rehab part that I didn't include in my calculation.  Thank you for that!  It seems like this is a not a good deal for me.  Thank you for all the responses.  

At what purchase price would it make this deal a bit more enticing?  

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74
Originally posted by @Ben Wilkins:

@Hau N. - $50 per month for gardening? That seems high, and I usually include something like that in my monthly maintenance percentage. What's your reasoning for setting aside $50 per month just for gardening?

Is your monthly income based on the comparable rent rates in the area? Is there any ability to appreciate the property and pull some money out through a refinance?

Great job on splitting up your expenses - it looks like you did your research ;)

I'm going to agree with @Joe Scaparra in that the cap rate and ROI is really up to the market area.

I'm also going to agree with @Connor Heim in that I would try to get the property cheaper. I personally wouldn't go for a rental with that low of a monthly cash flow, but I also don't live in your area and don't know what the comparisons are in your area.

If you don't need $50 for gardening, that'll certainly bring your income up a little bit - but again, I don't know your reasoning and you might be spot-on for your cash flow evaluation.

Ok - I have to edit after Tim's comment came in right before mine. The 420 might explain $50 per month gardening haha!

@Ben Wilkins Thank you.  I wanted to be conservative and set aside $ for gardening.  If the norm was to include in the maintenance, then that's another $50 to include in cash flow. :)  The month rent is based on current tenant monthly rents.  Thank you for your thoughtful response.  

Post: How is this for first deal?

Hau N.Posted
  • CA
  • Posts 153
  • Votes 74
Originally posted by @Account Closed:

Am I reading correctly that you are willing to invest 60k in order to cash flow $420 a year? Please tell me that I am readin this incorrectly. A bank CD has a better return with FDIC insurance. Maybe the 420 explains it.

 You're probably right.  I need to push the purchase price lower and manage it myself if I want to increase cash flow.