Hello BP -
I have a three-unit property under contract with a large buildable lot. My plan was to build out 5 new homes, but my circumstances have changed and I prefer to move to another project.
This is a great project for a house hacker, flipper, buy/holder, or developer of new inventory in SD. Collect good triplex rental income while developing the lot for buildout.
I've been looking at this under three separate scenarios:
Scenario A: Teardown and build on RM 1-1 lot. (15,814sf lot supports 5 units)
5 1,800sf units
3bdr/3ba 2-car attached garages
$2.4MM all in for acquisition, lot development, construction.
$3.125MM exit at $625k/unit ($347.22/sf). Pro forma and due diligence available upon request.
Scenario B: Buy/hold
$5,400/mo gross=$64,800/yr x14 GRM - $907,200 theoretical value.
Effective cap rate at purchase = 7
Value at prevailing cap of 4%, (at $47,620 NOI) = $1.19MM
Will require some rehab.
Scenario C: Flip
Purchase: $660k
Rehab: $60k
ARV: $930k
Happy to share analysis and due diligence upon request.
I have this property under contract right now, closing set for 1/24, but could be extended. Here's the listing:
https://www.redfin.com/CA/San-Diego/7478-Hyatt-St-92111/home/5225746
Thanks for taking a look and considering.
Serious buyers only please. Must be able to close in 7-10 days