This is my first deal and I am looking to make sure that I do it right.
I am looking at a St Louis really old 4 plex which was recently updated in a C area. (New roof, tuck point and plumbing stacks). The heaters and furnace are old. I am yet to get it inspected so this assumes that inspection will go through.
I put it an offer for $120k ( with closing and some rehab another 14k would be needed). At 25% I will be all in at $44k.
Here are my expense numbers (all monthly) Rentees pay utilities.
1) PITI - 483
2) Insurance - 120
3) Water and Sewer - 220
4) Repairs - 220
5) Mowing - 25
6) Vacancy and Capex - 220 (110 each)
7) Garbage - 56
8) Management - 220
9) Taxes - 81
The rent is expected to be 550 per door or 2200 all in. The CF comes to about 554.
My main concern is CapEX. I feel that 5% or 110 is on the low side. How to in general estimate it? Have I missed any other cost item?
Also would love to hear thoughts from experienced folks here esp from St Louis, are these decent numbers?. I want to make sure I do it right.