Hey everyone, i've been analyzing a lot of deals lately and want to get some of your thoughts on this property and my analysis.
The Property:
2 family property, 864 sqft both units, 1860 yr built
unit 1 is 3 bed 1 bath, and rents for $1275
Unit 2 is 2 bed 1 bath and is not rented
Currently one unit is rented out for $1275 but all utilities included
List Price is $119,000, been on the market for 162 days
I havent been to the property to see it in person but cosmetically the pictures look very good - one unit has some updates (new kitchen and appliances) and the other might need some touch ups but looks well maintained. Exterior looks
My analysis:
estimated purchase price of 110,000 with 20% down
Approx 10,000 in repairs
About 37,000 cash needed
2375 Monthly income (1274 for 3 bed and 1100 for 2 bed) - depends if I would continue to let tenants pay utilities or not - this example i'll let tenants pay utilities
2375 - Monthly expenses 1564 = $811 Cash flow!!!
Let me know your thoughts, seems too good to be true but maybe I will find repairs after going to look at the property.
Thanks in advance for your feedback
Dave