I find syndication and/or partnership provides a higher return in OR. I know you mentioned interest in investing elsewhere but perhaps this illustration helps narrow down your goals and answers your questions. This is copy and pasted from an email i sent a prospective client last week, so if its slightly out of context, i apologize. I feel that it fits considering my client and I touched on a very similar question.
Lets start with the PROPERTY VALUATION & RETURN PROJECTIONS sheet that allows me to analyze three properties side-by-side with sub categories using current and pro-forma scenarios. Sheet 1 named, PVRP_RESIDENTIAL is outlining three single family home scenario’s varying from an all cash to moderate leverage position. Beyond the numbers, there is a strategy conversation to have here on the difference between several single family homes and the multifamily scenario. Example being, owning three houses that equal $1,000,000 in value, or owning one $1,000,000 multifamily. Simply put, capital/equity growth is more difficult in the single family scenario - that is, maneuvering the upside in a single family home does not fall into the “financial picture/income approach” but valuing the building based on what a buyer would pay ie. using comps. So strategically, the single family scenario is a game of comparables and more convoluted than the multifamily/apartment “income approach” valuation.
Lets dive into a few of the take-aways from our PVRP_RESIDENTIAL:
Residential 1:
- $350,000 single family home with no debt
- Market rents for properties like this are around $1800
- Operating expenses are relatively low, tenants pay utilities and i’ve a assume a owner/manager situation for all three scenarios
- No debt, means no principle pay down, higher cashflow in dollars, lower After-tax cashflow return due to taxes
- Projected year 1 returns would be as follows for this illustration:
- Pre-tax Cashflow $13,070 (3.73%), Pre-tax + Pay Down $13,070 (3.74%), After-tax + Pay Down $12,749 (3.64%) and Total Return $22,551 (6.44%)
Residential 2:
- $350,000 single family home with low leverage (50% Loan-to-value)
- Leave market rent and operating expense variables the same to maintain a like-kind analysis
- You could theoretically buy two of these, so for illustration purposes multiply each return metric by 2
- Projected year 1 returns would be as follows:
- Pre-tax Cashflow $3,640 (2.08%), Pre-tax + Pay Down $6,999 (4.00%), After-tax + Pay Down $7,224 (4.13%) and Total Return $17,026 (9.73%)
Residential 3:
- $350,000 single family home with moderate leverage (70% Loan-to-value)
- Again rent and expenses are fixed
- You could theoretically buy 3 of these with your available capital
- Projected year 1 returns would be as follows:
- Pre-tax cashflow -$132 (-0.13%), Pre-tax Cashflow + Pay Down $4,570 (4.35%), After-tax + Pay Down $5,014 (4.77%) and Total Return $14,816 (14.11%)
The take away here are the fundamentals of leverage.

Sheet 2, named PVRP_MULTIFAMILY will outline some current on-market opportunities. As expected, inventory is low but I picked the ones with potential to utilize upside.
Sunridge Townhomes - 9 Unit Multifamily Syndication/Partnership in SE Portland *Also see QVIA_SUNRIDGE attached for two investor breakdown
- $1,425,000 purchase price with 65% Loan-to-Value (Approx. ~$256,000 cash to close for both investors)
- Current rents are stabilized at $1,247/unit per month with utility bill-backs in place
- Will be hitting the market after two vacant units are filled
- Projected year 1 returns assuming a 50% equity position and 9% effective tax rate:
- Pre-tax Cashflow $13,108 (5.35%), After-tax Cashflow $12,975 (5.30%), After-tax + Pay Down $21,342 (8.71%), and Total Return (After-tax + Pay down + Appreciation-3%) $42,342 (17.28%)
- These are the highest returns between all properties in these analysis
Duplex - 2 Unit Multifamily in Milwaukie
- $450,000 strike price with 65% Loan-to-value (Approx. ~$166,500 cash to close)
- Current rents are $1425 and $950 so present upside potential with existing long-term tenants
- Been on the market a long time because its overpriced (list was $535,000, now $495,000)
- A fairly turn-key property and i have a list of capital improvements including furnace, roof, paint and fencing
- Projected returns once rents reach full market:
- Pre-tax Cashflow $6,107 (3.88%), Pre-tax + Pay Down $11,720 (7.44%), After-tax + Pay Down $11,745 (7.46%) and Total Return $24,855 (15.79%)
4 unit Multifamily in Clackamas
- Strike price of $750,000 with 70% Loan-to-value requires approximately ~$234,000 cash to close
- Current scheduled monthly rents are $1,388/per unit
- Lots of updates and capital expenditures done, not the greatest location
- Projected year 1 returns (before achieving full-market):
- Pre-tax Cashflow $11,489 (5.11%), Pre-tax + Pay Down $21,565 (9.58%), After-tax + Pay Down $21,424 (9.52%) and Total Return $45,291 (20.13%)

In high entry barrier markets like Portland, I am finding the small 2-4 unit multifamily properties that hit the market to be mostly priced out. Hopefully this is not the case for for your NY market which you appear to be familiar with.